HKD 0.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.3 Million | 56.6 Million | 69.26 Million | 66.65 Million | 46.79 Million | 47.83 Million |
Cost of Revenue | 22.4 Million | 18.57 Million | 24.57 Million | 17.81 Million | 11.55 Million | 11.61 Million |
Gross Profit | 19.89 Million | 38.02 Million | 44.68 Million | 48.83 Million | 35.24 Million | 36.21 Million |
Operating Expenses | 31.49 Million | 30.94 Million | 41.68 Million | 32.34 Million | 21.28 Million | 20.96 Million |
Selling, General and Administrative Expenses | 16.97 Million | 15.84 Million | 17.71 Million | 12.57 Million | 7.73 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.51 Million | 30.94 Million | 41.68 Million | 32.34 Million | -21.28 Million | 296.72 Thousand |
Cost and Expenses | 53.9 Million | 49.52 Million | 66.25 Million | 50.16 Million | 32.83 Million | 32.58 Million |
Operating Income | -11.59 Million | -17.18 Million | 37.75 Million | 28.8 Million | 13.95 Million | 27.96 Million |
Interest Expense | 27.88 Million | 23.68 Million | 23.37 Million | 18.23 Million | 15.56 Million | 17.2 Million |
Income Tax Expense | -12.75 Million | -15.92 Million | 7.08 Million | 6.32 Million | 1.77 Million | 1.57 Million |
Earnings before Tax | -60.39 Million | -84.76 Million | 12.5 Million | 10.53 Million | 14.56 Million | 10.53 Million |
Net Income | -47.32 Million | -68.84 Million | 5.41 Million | 4.2 Million | 12.92 Million | 8.15 Million |
Earnings Per Share Basic | -0.05 | -0.07 | 0.01 | 0.01 | 0.02 | 0.02 |
Earnings Per Share Diluted | -0.05 | -0.07 | 0.01 | 0.01 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 998.41 Million | 998.55 Million | 836.55 Million | 534.93 Million | 534.93 Million | 534.93 Million |
Weighted Average Shares Outstanding (Diluted) | 998.55 Million | 998.55 Million | 836.55 Million | 543.71 Million | 534.93 Million | 534.93 Million |
Gross Margin | 0.47 | 0.67 | 0.65 | 0.73 | 0.75 | 0.76 |
EBIT Margin | -0.63 | -0.22 | 0.62 | 0.52 | 0.39 | 0.66 |
Profit Margin | -1.12 | -1.22 | 0.08 | 0.06 | 0.28 | 0.17 |
EBITDA | -26.82 Million | -12.41 Million | 42.62 Million | 34.56 Million | 18.02 Million | 31.52 Million |
Earnings Before Tax Margin | -0.27 | -0.30 | 0.55 | 0.43 | 0.30 | 0.58 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 22.19 Million | 42.3 Million | 21.63 Million | 4.13 Million | 4.37 Million | 56.6 Million |
Cost of Revenue | 19.62 Million | 22.4 Million | - | 4.79 Million | - | 18.57 Million |
Gross Profit | 2.56 Million | 19.89 Million | 21.63 Million | -659.99 Thousand | 4.37 Million | 38.02 Million |
Operating Expenses | 21.8 Million | 31.49 Million | 21.25 Million | 24.12 Million | 25.53 Million | 30.94 Million |
Selling, General and Administrative Expenses | 4.65 Million | - | 4.53 Million | 3.76 Million | 3.98 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -0.57 | 295 Thousand | - | -3.98 | - | 30.94 Million |
Cost and Expenses | 21.8 Million | 53.9 Million | 21.25 Million | 24.12 Million | 25.53 Million | 49.52 Million |
Operating Income | 2.41 Million | -9.49 Million | 2.35 Million | -7.03 Million | -7.44 Million | -17.18 Million |
Interest Expense | - | 27.88 Million | - | 15.03 Million | - | 23.68 Million |
Income Tax Expense | 3.79 Million | -12.75 Million | 3.7 Million | 3.16 Million | 3.34 Million | -15.92 Million |
Earnings before Tax | -6.17 Million | -60.39 Million | -6.02 Million | -26.54 Million | -28.09 Million | -84.76 Million |
Net Income | -5.25 Million | -47.32 Million | -5.12 Million | -20.39 Million | -21.58 Million | -68.84 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.02 | -0.02 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.02 | -0.02 | - |
Weighted Average Shares Outstanding | 994.89 Million | 998.41 Million | 994.89 Million | 998.59 Million | 998.59 Million | 998.55 Million |
Weighted Average Shares Outstanding (Diluted) | 998.55 Million | 998.55 Million | 998.55 Million | 998.55 Million | 998.55 Million | 998.55 Million |
Gross Margin | 0.12 | 0.47 | 1.00 | -0.16 | 1.00 | 0.67 |
EBIT Margin | -0.17 | - | -0.17 | -2.47 | -2.47 | - |
Profit Margin | -0.24 | -1.12 | -0.24 | -4.93 | -4.93 | -1.22 |
EBITDA | -3.87 Million | - | -3.77 Million | -10.2 Million | -10.79 Million | - |
Earnings Before Tax Margin | 0.11 | -0.22 | 0.11 | -1.70 | -1.70 | -0.30 |
300329
GABR
FSK
MLIDS
CHANDRAP
KRISHNACAP