Alm. Brand A/S (ALMB.CO)
DKK 14.13
(-0.98%)
DKK 14.13
(-0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.62 Billion | 8.58 Billion | 5.24 Billion | 7.78 Billion | 9.22 Billion | 8.01 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 14.62 Billion | 8.58 Billion | 5.24 Billion | 7.78 Billion | 9.22 Billion | 8.01 Billion |
| Operating Expenses | 14.62 Billion | -8.34 Billion | -4.48 Billion | -6.99 Billion | -8.97 Billion | -7.83 Billion |
| Selling, General and Administrative Expenses | 2.36 Billion | 417 Million | 222 Million | 208 Million | 1.14 Billion | 1.25 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.26 Billion | -8.75 Billion | -4.48 Billion | -7.2 Billion | -10.11 Billion | -9.08 Billion |
| Cost and Expenses | 13.74 Billion | 8.64 Billion | 4.54 Billion | 6.92 Billion | 8.65 Billion | 7.33 Billion |
| Operating Income | 1.41 Billion | 245 Million | 761 Million | 785 Million | 249 Million | 179 Million |
| Interest Expense | - | - | 15 Million | 20 Million | 46 Million | 52 Million |
| Income Tax Expense | 269 Million | -23 Million | 192 Million | 197 Million | 117 Million | 106 Million |
| Earnings before Tax | 881 Million | -61 Million | 698 Million | 863 Million | 569 Million | 675 Million |
| Net Income | 612 Million | -38 Million | 598 Million | 618 Million | 452 Million | 569 Million |
| Earnings Per Share Basic | 0.40 | -0.02 | 0.58 | 1.15 | 0.71 | 0.88 |
| Earnings Per Share Diluted | 0.40 | -0.02 | 0.58 | 1.15 | 0.71 | 0.87 |
| Weighted Average Shares Outstanding | 1.54 Billion | 1.54 Billion | 1.03 Billion | 627.62 Million | 635.95 Million | 645.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.54 Billion | 1.03 Billion | 628.03 Million | 638.78 Million | 651.83 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.11 | 0.06 | 0.15 | 0.10 | 0.03 | 0.09 |
| Profit Margin | 0.04 | -0.00 | 0.11 | 0.08 | 0.05 | 0.07 |
| EBITDA | 1.62 Billion | 235 Million | 759 Million | 1.02 Billion | 878 Million | 961 Million |
| Earnings Before Tax Margin | 0.10 | 0.03 | 0.15 | 0.10 | 0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.21 Billion | 3.82 Billion | 4.09 Billion | 14.62 Billion | 3.44 Billion | 3.46 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 3.21 Billion | 3.82 Billion | 4.09 Billion | 14.62 Billion | 3.44 Billion | 3.46 Billion |
| Operating Expenses | 24 Million | -139 Million | -3.89 Billion | -13.74 Billion | -3.24 Billion | -3.12 Billion |
| Selling, General and Administrative Expenses | 38 Million | 619 Million | 604 Million | - | 34 Million | 39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -24 Million | 139 Million | -3.89 Billion | -13.74 Billion | -3.24 Billion | -3.12 Billion |
| Cost and Expenses | -2.83 Billion | -3.11 Billion | 3.89 Billion | 13.74 Billion | 3.24 Billion | 3.12 Billion |
| Operating Income | -89 Million | 3.96 Billion | 195 Million | 881 Million | 202 Million | 338 Million |
| Interest Expense | 17 Million | - | 51 Million | 175 Million | 53 Million | 49 Million |
| Income Tax Expense | 61 Million | 85 Million | 75 Million | 269 Million | 54 Million | 88 Million |
| Earnings before Tax | 185 Million | 287 Million | 195 Million | 881 Million | 202 Million | 338 Million |
| Net Income | 35 Million | 202 Million | 120 Million | 612 Million | 148 Million | 250 Million |
| Earnings Per Share Basic | 0.02 | 0.13 | 0.08 | - | 0.10 | 0.16 |
| Earnings Per Share Diluted | 0.02 | 0.13 | 0.08 | - | 0.10 | 0.16 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.53 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.53 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.03 | -0.06 | 0.05 | - | 0.06 | 0.10 |
| Profit Margin | 0.01 | 0.05 | 0.03 | 0.04 | 0.04 | 0.07 |
| EBITDA | -89 Million | -229 Million | 195 Million | - | 202 Million | 338 Million |
| Earnings Before Tax Margin | -0.03 | 1.04 | 0.05 | 0.06 | 0.06 | 0.10 |
MLSEQ
300427
ATHENAGLO
300933
6060
NOVVR