Sinostar Cable Co., Ltd (300933.SZ)
CNY 7.45
(5.08%)
CNY 7.45
(5.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.79 Billion | 2.57 Billion | 2.53 Billion | 2.05 Billion | 2.09 Billion | 1.9 Billion |
| Cost of Revenue | 2.39 Billion | 2.19 Billion | 2.16 Billion | 1.71 Billion | 1.74 Billion | 1.58 Billion |
| Gross Profit | 406.59 Million | 385.35 Million | 364.25 Million | 335.87 Million | 347.85 Million | 313.53 Million |
| Operating Expenses | 329.86 Million | 227.44 Million | 225.77 Million | 195.89 Million | 211.5 Million | 193.85 Million |
| Selling, General and Administrative Expenses | 136.78 Million | 111.16 Million | 117.62 Million | 103.62 Million | 62.06 Million | 70.36 Million |
| Research and Development Expenses | 99.06 Million | 84.5 Million | 82.57 Million | 68.81 Million | 73.76 Million | 56.79 Million |
| Other Expenses | 36.44 Million | 6.96 Million | -2.38 Million | 959 Thousand | 101.37 Million | 98.84 Million |
| Cost and Expenses | 2.72 Billion | 2.42 Billion | 2.39 Billion | 1.91 Billion | 1.95 Billion | 1.78 Billion |
| Operating Income | 75.76 Million | 77.82 Million | 87.33 Million | 101.31 Million | 97.22 Million | 87.78 Million |
| Interest Expense | 73.61 Million | 62.29 Million | 38.7 Million | 32.44 Million | 125.83 Million | 118.7 Million |
| Income Tax Expense | 5.35 Million | 8.31 Million | 6.18 Million | 11.8 Million | 13.47 Million | 12.14 Million |
| Earnings before Tax | 79.08 Million | 84.78 Million | 84.94 Million | 102.27 Million | 109.72 Million | 101.66 Million |
| Net Income | 66.35 Million | 76.28 Million | 81.69 Million | 91.58 Million | 97.33 Million | 88.76 Million |
| Earnings Per Share Basic | 0.14 | 0.17 | 0.18 | 0.20 | 0.21 | 0.25 |
| Earnings Per Share Diluted | 0.14 | 0.17 | 0.18 | 0.20 | 0.21 | 0.25 |
| Weighted Average Shares Outstanding | 473.95 Million | 458.5 Million | 458.5 Million | 458.5 Million | 458.5 Million | 355.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 473.95 Million | 458.5 Million | 458.5 Million | 458.5 Million | 458.5 Million | 355.07 Million |
| Gross Margin | 0.15 | 0.15 | 0.14 | 0.16 | 0.17 | 0.16 |
| EBIT Margin | 0.07 | 0.08 | 0.07 | 0.09 | 0.13 | 0.13 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 |
| EBITDA | 186.36 Million | 177.39 Million | 160.06 Million | 168.15 Million | 172.14 Million | 162.18 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 887.61 Million | 731.47 Million | 651.7 Million | 774.09 Million | 2.79 Billion | 767.29 Million |
| Cost of Revenue | 770.94 Million | 636.21 Million | 557.4 Million | 669.16 Million | 2.39 Billion | 652.37 Million |
| Gross Profit | 116.66 Million | 95.26 Million | 94.29 Million | 104.93 Million | 406.59 Million | 114.92 Million |
| Operating Expenses | 78.97 Million | 69.47 Million | 56.03 Million | 72.95 Million | 256.34 Million | 72.12 Million |
| Selling, General and Administrative Expenses | 46.21 Million | 43.04 Million | 36.76 Million | 24.27 Million | - | 57.34 Million |
| Research and Development Expenses | 31.68 Million | 27.16 Million | 20.68 Million | 33.67 Million | - | 24.93 Million |
| Other Expenses | -32.76 Million | 727.83 Thousand | 139.16 Thousand | 1.07 Million | 3.31 Million | 1940.71 |
| Cost and Expenses | 849.92 Million | 705.69 Million | 613.44 Million | 742.11 Million | 2.64 Billion | 724.49 Million |
| Operating Income | 37.68 Million | 25.78 Million | 18.13 Million | 5.09 Million | 75.76 Million | 32.76 Million |
| Interest Expense | 20.65 Million | 21.49 Million | 20.13 Million | 19.3 Million | 73.61 Million | 19.88 Million |
| Income Tax Expense | 1.41 Million | -308.9 Thousand | 2.21 Million | -2.06 Million | 5.35 Million | 3.1 Million |
| Earnings before Tax | 20.03 Million | 16.71 Million | 18.27 Million | 6.17 Million | 79.08 Million | 32.76 Million |
| Net Income | 15.67 Million | 16.59 Million | 15.43 Million | 2.17 Million | 66.35 Million | 28.36 Million |
| Earnings Per Share Basic | 0.03 | 0.04 | 0.03 | 0.00 | - | 0.06 |
| Earnings Per Share Diluted | 0.03 | 0.04 | 0.03 | 0.00 | - | 0.06 |
| Weighted Average Shares Outstanding | 458.51 Million | 458.51 Million | 457.9 Million | 520.54 Million | 473.95 Million | 458.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 458.51 Million | 458.51 Million | 457.9 Million | 520.46 Million | 473.95 Million | 458.5 Million |
| Gross Margin | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 |
| EBIT Margin | 0.05 | 0.05 | 0.07 | 0.05 | - | 0.07 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.04 |
| EBITDA | 40.69 Million | 36.6 Million | 44.06 Million | 41.48 Million | - | 54.01 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.01 | 0.03 | 0.04 |
6060
NOVVR
ALMB
8630
ABTG
PINXF