EUR 2.52
(2.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.48 Million | 14.97 Million | 13.71 Million | 9.42 Million | 11.47 Million | 9.57 Million |
Cost of Revenue | 14.82 Million | 12.24 Million | 9.85 Million | 6.95 Million | 10.42 Million | 8.7 Million |
Gross Profit | 4.65 Million | 2.73 Million | 3.85 Million | 2.47 Million | 1.05 Million | 871.08 Thousand |
Operating Expenses | 4.65 Million | 3.44 Million | 2.8 Million | 1.42 Million | 1.71 Million | 1.91 Million |
Selling, General and Administrative Expenses | 484.74 Thousand | 11.03 Million | 8.78 Million | 5.7 Million | 9.52 Million | 7.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82.09 Thousand | 3.44 Million | 2.8 Million | 1.42 Million | 1.71 Million | 1.91 Million |
Cost and Expenses | 17.66 Million | 15.69 Million | 12.66 Million | 8.37 Million | 12.13 Million | 10.61 Million |
Operating Income | 1.99 Million | 157.53 Thousand | 1.51 Million | 1.51 Million | -308.53 Thousand | -653.99 Thousand |
Interest Expense | 91.32 Thousand | 54.48 Thousand | 13.89 Thousand | 19.89 Thousand | 22.11 Thousand | 16.34 Thousand |
Income Tax Expense | 447.83 Thousand | 28.84 Thousand | 586.84 Thousand | 471.34 Thousand | -24.3 Thousand | -181.24 Thousand |
Earnings before Tax | 937.06 Thousand | -590.2 Thousand | 1.41 Million | 1.18 Million | -1.25 Million | -1.41 Million |
Net Income | 496.14 Thousand | -619.04 Thousand | 824.37 Thousand | 709.25 Thousand | -1.22 Million | -1.23 Million |
Earnings Per Share Basic | 0.09 | -0.12 | 0.16 | 0.14 | -0.24 | -0.24 |
Earnings Per Share Diluted | 0.09 | -0.12 | 0.16 | 0.14 | -0.24 | -0.24 |
Weighted Average Shares Outstanding | 5.23 Million | 5.08 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 5.23 Million | 5.08 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Gross Margin | 0.24 | 0.18 | 0.28 | 0.26 | 0.09 | 0.09 |
EBIT Margin | 0.13 | 0.15 | 0.26 | 0.26 | 0.07 | 0.06 |
Profit Margin | 0.03 | -0.04 | 0.06 | 0.08 | -0.11 | -0.13 |
EBITDA | 2.53 Million | 1.58 Million | 3.54 Million | 2.43 Million | 117.02 Thousand | -166.64 Thousand |
Earnings Before Tax Margin | 0.10 | 0.01 | 0.11 | 0.16 | -0.03 | -0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.48 Million | 10.39 Million | 19.35 Million | 5.19 Million | 8.96 Million | 4.54 Million |
Cost of Revenue | 2.38 Million | 14.3 Million | 16.37 Million | 4.1 Million | 2.07 Million | 3.71 Million |
Gross Profit | 10.1 Million | -3.91 Million | 2.98 Million | 1.08 Million | 6.89 Million | 834.01 Thousand |
Operating Expenses | 9.24 Million | -4.06 Million | 1.99 Million | 675.18 Thousand | 6.07 Million | 748.21 Thousand |
Selling, General and Administrative Expenses | 9.21 Million | -2.77 Million | - | 287.62 Thousand | 6.19 Million | 62.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -30 Thousand | 1.29 Million | -523.38 Thousand | - | 125.57 Thousand | - |
Cost and Expenses | 11.63 Million | 10.23 Million | 18.37 Million | 4.78 Million | 8.14 Million | 4.46 Million |
Operating Income | 853.02 Thousand | 156.28 Thousand | 982.69 Thousand | 403.91 Thousand | 820.85 Thousand | 455.78 Thousand |
Interest Expense | 95.35 Thousand | - | 91.32 Thousand | - | 94.77 Thousand | - |
Income Tax Expense | 199.54 Thousand | 259.67 Thousand | 447.83 Thousand | 129.83 Thousand | 188.15 Thousand | 94.07 Thousand |
Earnings before Tax | 759.39 Thousand | 819.23 Thousand | 937.06 Thousand | 409.61 Thousand | 117.83 Thousand | 58.91 Thousand |
Net Income | 669.69 Thousand | 642.62 Thousand | 496.14 Thousand | 321.31 Thousand | -146.48 Thousand | -73.24 Thousand |
Earnings Per Share Basic | 0.13 | 0.13 | - | 0.06 | -0.03 | -0.01 |
Earnings Per Share Diluted | 0.13 | 0.13 | - | 0.06 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 5.18 Million | 5.03 Million | 5.03 Million | 5.03 Million | 5.03 Million | 5.33 Million |
Weighted Average Shares Outstanding (Diluted) | 5.18 Million | 5.03 Million | 5.03 Million | 5.03 Million | 5.03 Million | 5.33 Million |
Gross Margin | 0.81 | -0.38 | 0.15 | 0.21 | 0.77 | 0.18 |
EBIT Margin | 0.14 | 0.09 | - | 0.13 | 0.18 | 0.16 |
Profit Margin | 0.05 | 0.06 | 0.03 | 0.06 | -0.02 | -0.02 |
EBITDA | 1.79 Million | 896.2 Thousand | - | 673.1 Thousand | 1.58 Million | 712.05 Thousand |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.05 | 0.08 | 0.09 | 0.10 |
PINXF
300933
6060
PPHI
000815
8630