Athena Global Technologies Limited (ATHENAGLO.BO)
INR 109.5
(2.21%)
INR 109.5
(2.21%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 137.76 Million | 120.15 Million | 201.09 Million | 260.55 Million | 264.08 Million | 141.46 Million |
| Cost of Revenue | 145.63 Million | 152.82 Million | 164.23 Million | 31.94 Million | 136 Thousand | 68 Thousand |
| Gross Profit | -7.87 Million | -32.67 Million | 36.85 Million | 228.6 Million | 263.94 Million | 141.4 Million |
| Operating Expenses | 191.4 Million | 127.83 Million | 106.58 Million | 249.22 Million | 246.6 Million | 140.4 Million |
| Selling, General and Administrative Expenses | 150.92 Million | 56.83 Million | 42.43 Million | 30.85 Million | 50.79 Million | 44.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.87 Million | 378 Thousand | 74.46 Million | 22.49 Million | 19.75 Million | 18.91 Million |
| Cost and Expenses | 343.07 Million | 280.66 Million | 270.81 Million | 281.17 Million | 246.74 Million | 140.47 Million |
| Operating Income | -205.3 Million | -164.22 Million | -70.06 Million | -37.38 Million | -31.65 Million | -3.9 Million |
| Interest Expense | 102.21 Million | 67.51 Million | 92.69 Million | - | - | - |
| Income Tax Expense | 7.18 Million | -6.25 Million | -2.37 Million | 10.69 Million | 14.65 Million | 7.4 Million |
| Earnings before Tax | 2.05 Billion | -226.51 Million | -83.05 Million | -53.91 Million | -42.72 Million | -5.26 Million |
| Net Income | 2.05 Billion | -214.08 Million | -73.98 Million | -64.6 Million | -57.37 Million | -10.22 Million |
| Earnings Per Share Basic | 153.29 | -16.00 | -5.80 | -5.45 | -5.05 | -0.90 |
| Earnings Per Share Diluted | 146.19 | -16.00 | -5.80 | -5.45 | -5.05 | -0.86 |
| Weighted Average Shares Outstanding | 13.37 Million | 13.38 Million | 12.75 Million | 11.85 Million | 11.35 Million | 11.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.02 Million | 13.38 Million | 12.75 Million | 11.85 Million | 11.35 Million | 11.85 Million |
| Gross Margin | -0.06 | -0.27 | 0.18 | 0.88 | 1.00 | 1.00 |
| EBIT Margin | -1.47 | -1.22 | 0.08 | 0.02 | 0.21 | 0.02 |
| Profit Margin | 14.89 | -1.78 | -0.37 | -0.25 | -0.22 | -0.07 |
| EBITDA | -202.18 Million | -147.93 Million | 15.54 Million | 1.92 Million | 26.9 Million | 16.93 Million |
| Earnings Before Tax Margin | -1.49 | -1.37 | -0.35 | -0.14 | -0.12 | -0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 41.67 Million | 137.76 Million | 39.19 Million | 39.57 Million | 25.28 Million | 33.71 Million |
| Cost of Revenue | 39 Million | 148.75 Million | 37.06 Million | 43.41 Million | 20.26 Million | 15.41 Million |
| Gross Profit | 2.66 Million | -10.99 Million | 2.12 Million | -3.84 Million | 5.01 Million | 18.29 Million |
| Operating Expenses | 25.02 Million | 194.31 Million | 126.49 Million | 21.93 Million | 22.2 Million | 56.27 Million |
| Selling, General and Administrative Expenses | 25.02 Million | - | 126.49 Million | 21.93 Million | 20.31 Million | 25.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 264 Thousand | 2.36 Billion | 2.36 Billion | -135 Thousand | 3.29 Million | 270 Thousand |
| Cost and Expenses | 64.03 Million | 343.07 Million | 163.55 Million | 65.35 Million | 42.46 Million | 71.69 Million |
| Operating Income | -22.36 Million | -205.3 Million | -124.36 Million | -25.77 Million | -17.18 Million | -37.97 Million |
| Interest Expense | 26.87 Million | 102.21 Million | 17.32 Million | 31.38 Million | 27.5 Million | 26 Million |
| Income Tax Expense | -1.56 Million | 7.18 Million | 14.57 Million | -15.19 Million | 9.79 Million | -1.98 Million |
| Earnings before Tax | -48.98 Million | 2.05 Billion | 2.22 Billion | -57.29 Million | -41.39 Million | -63.71 Million |
| Net Income | -43.48 Million | 2.05 Billion | 2.2 Billion | -42.09 Million | -51.18 Million | -61.73 Million |
| Earnings Per Share Basic | -3.10 | - | 164.88 | -3.00 | -3.83 | -4.61 |
| Earnings Per Share Diluted | -3.10 | - | 157.24 | -3.00 | -3.83 | -4.61 |
| Weighted Average Shares Outstanding | 14.05 Million | 14.05 Million | 14.05 Million | 14.05 Million | 13.38 Million | 13.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.05 Million | 14.05 Million | 14.05 Million | 14.05 Million | 13.38 Million | 13.38 Million |
| Gross Margin | 0.06 | -0.08 | 0.05 | -0.10 | 0.20 | 0.54 |
| EBIT Margin | -0.52 | - | -3.32 | -0.55 | -0.47 | -1.03 |
| Profit Margin | -1.04 | 14.89 | 56.34 | -1.06 | -2.02 | -1.83 |
| EBITDA | -21.68 Million | - | -130.02 Million | -21.74 Million | -11.99 Million | -34.84 Million |
| Earnings Before Tax Margin | -0.54 | -1.49 | -3.17 | -0.65 | -0.68 | -1.13 |
4318
ACT
HIPO
ALMB
MLSEQ
300427