DKK 14.13
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.56 Billion | 38.56 Billion | 42.23 Billion | 32.78 Billion | 41.79 Billion | 39.02 Billion |
Total Current Assets | 579 Million | 458 Million | 110 Million | 524 Million | 1.03 Billion | 1.09 Billion |
Cash And Short Term Investments | 579 Million | 458 Million | 110 Million | 524 Million | 1.03 Billion | 1.09 Billion |
Cash and Cash Equivalents | 579 Million | 458 Million | 110 Million | 524 Million | 1.03 Billion | 1.09 Billion |
Short Term Investments | - | -342 Million | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 346 Million | 2.45 Billion | 19.24 Billion | 1.14 Billion | 1.58 Billion | 1.65 Billion |
Total Non-Current Assets | 33.45 Billion | 33.47 Billion | 22.65 Billion | 29.88 Billion | 33.65 Billion | 30.37 Billion |
Net PPE | 844 Million | 914 Million | 132 Million | 883 Million | 1.78 Billion | 1.59 Billion |
Good Will And Intangible Assets | 10.33 Billion | 10.76 Billion | 43 Million | 9 Million | 187 Million | 211 Million |
Good Will | 7.73 Billion | 7.73 Billion | - | - | - | - |
Intangible Assets | 10.33 Billion | 3.02 Billion | 43 Million | 9 Million | 187 Million | 211 Million |
Long-Term Investments | 22.27 Billion | 22.13 Billion | 22.48 Billion | 28.98 Billion | 31.68 Billion | 28.53 Billion |
Tax Assets | - | - | - | - | - | 46 Million |
Other Non Current Assets | -33.45 Billion | -342 Million | -22.65 Billion | -29.88 Billion | -33.65 Billion | -30.37 Billion |
Other Assets | 1.52 Billion | 4.63 Billion | 19.46 Billion | 2.37 Billion | 7.11 Billion | 7.55 Billion |
Total Liabilities | 2.45 Billion | 24.8 Billion | 28.52 Billion | 27.61 Billion | 37.22 Billion | 34.27 Billion |
Total Current Liabilities | -470 Million | 388 Million | 99 Million | 146 Million | 121 Million | 155 Million |
Account Payables | 8 Million | 389 Million | 99 Million | 146 Million | 121 Million | 155 Million |
Tax Payables | - | - | - | 65 Million | 76 Million | 85 Million |
Short Term Debt | - | 139 Million | 101 Million | 100 Million | 80 Million | 114 Million |
Deferred Revenue | - | -139 Million | -2 Million | 46 Million | 41 Million | 41 Million |
Other Current Liabilities | -478 Million | -1 Million | -99 Million | -146 Million | -121 Million | -155 Million |
Total Non Current Liabilities | 2.45 Billion | 388 Million | 1.92 Billion | 1.64 Billion | 1.68 Billion | 1.04 Billion |
Long-Term Debt | 1.59 Billion | 2.54 Billion | 1.9 Billion | 1.59 Billion | 1.58 Billion | 1 Billion |
Deferred Revenue Non Current | - | - | - | 46 Million | 41 Million | 41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.45 Billion | -3.04 Billion | -1.92 Billion | -1.64 Billion | -1.68 Billion | -1.04 Billion |
Other Liabilities | 470 Million | 24.02 Billion | 26.51 Billion | 25.82 Billion | 35.41 Billion | 33.07 Billion |
Total Equity | 13.94 Billion | 13.76 Billion | 13.7 Billion | 5.16 Billion | 4.57 Billion | 4.74 Billion |
Stock Holders Equity | 13.94 Billion | 13.76 Billion | 13.7 Billion | 5.16 Billion | 4.57 Billion | 4.74 Billion |
Common Stock | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.57 Billion | 1.61 Billion |
Retained Earnings | 848 Million | 10.73 Billion | 11.52 Billion | 1.14 Billion | 1.14 Billion | 1.27 Billion |
Accumulated other comprehensive income | 1.09 Billion | 1.09 Billion | 182 Million | 1.39 Billion | 1.39 Billion | 1.39 Billion |
Common Stock Equity | 13.94 Billion | 13.76 Billion | 13.7 Billion | 5.16 Billion | 4.57 Billion | 4.74 Billion |
Capital Lease Obligation | 342 Million | 957 Million | 134 Million | 127 Million | 176 Million | - |
Total Investments | 22.27 Billion | 21.79 Billion | 22.48 Billion | 28.98 Billion | 31.68 Billion | 28.53 Billion |
Total Debt | 1.59 Billion | 2.54 Billion | 1.9 Billion | 1.59 Billion | 1.58 Billion | 1 Billion |
Net Debt | 1.01 Billion | 2.08 Billion | 1.79 Billion | 1.07 Billion | 553 Million | -87 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.68 Billion | 36.74 Billion | 35.56 Billion | 35.56 Billion | 36.39 Billion | 36.67 Billion |
Total Current Assets | 2 Billion | 528 Million | 579 Million | 579 Million | 329 Million | 403 Million |
Cash And Short Term Investments | 942 Million | 1.18 Billion | 579 Million | 579 Million | 329 Million | 403 Million |
Cash and Cash Equivalents | 855 Million | 528 Million | 579 Million | 579 Million | 329 Million | 403 Million |
Short Term Investments | 87 Million | 661 Million | - | - | 3 Million | 24 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2 Billion | 528 Million | 346 Million | 346 Million | 244 Million | 397 Million |
Total Non-Current Assets | 34.68 Billion | 36.21 Billion | 33.45 Billion | 33.45 Billion | 34.14 Billion | 34.44 Billion |
Net PPE | 811 Million | 815 Million | 844 Million | 844 Million | 826 Million | 820 Million |
Good Will And Intangible Assets | 9.62 Billion | 10.25 Billion | 10.33 Billion | 10.33 Billion | 10.41 Billion | 10.53 Billion |
Good Will | - | - | 7.73 Billion | 7.73 Billion | - | - |
Intangible Assets | 9.62 Billion | 10.25 Billion | 10.33 Billion | 10.33 Billion | 10.41 Billion | 10.53 Billion |
Long-Term Investments | 118 Million | 135 Million | 22.27 Billion | 22.27 Billion | 22.9 Billion | 23.09 Billion |
Tax Assets | 22.26 Billion | 24.07 Billion | - | - | - | - |
Other Non Current Assets | 1.86 Billion | 928 Million | -33.45 Billion | -33.45 Billion | -34.14 Billion | -34.44 Billion |
Other Assets | - | - | 1.52 Billion | 1.52 Billion | 1.92 Billion | 1.82 Billion |
Total Liabilities | 24.05 Billion | 23.14 Billion | 2.45 Billion | 2.45 Billion | 2.5 Billion | 2.51 Billion |
Total Current Liabilities | 5.27 Billion | 20.19 Billion | -470 Million | -470 Million | 16.66 Billion | 17.42 Billion |
Account Payables | - | 18.57 Billion | 8 Million | 8 Million | - | - |
Tax Payables | 60 Million | 14 Million | - | - | 118 Million | 43 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.27 Billion | 1.62 Billion | -478 Million | -478 Million | 16.66 Billion | 17.42 Billion |
Total Non Current Liabilities | 18.77 Billion | 2.94 Billion | 2.45 Billion | 2.45 Billion | 2.5 Billion | 2.51 Billion |
Long-Term Debt | 1.92 Billion | 2.02 Billion | 1.59 Billion | 1.59 Billion | 1.62 Billion | 1.61 Billion |
Deferred Revenue Non Current | -5.27 Billion | -20.63 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.3 Billion | 20.71 Billion | -2.45 Billion | -2.45 Billion | -2.5 Billion | -2.51 Billion |
Other Liabilities | - | - | 470 Million | 470 Million | -16.66 Billion | -17.42 Billion |
Total Equity | 12.63 Billion | 13.6 Billion | 13.94 Billion | 13.94 Billion | 13.84 Billion | 13.71 Billion |
Stock Holders Equity | 12.63 Billion | 13.6 Billion | 13.94 Billion | 13.94 Billion | 13.84 Billion | 13.71 Billion |
Common Stock | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion | 1.54 Billion |
Retained Earnings | 9.99 Billion | 10.97 Billion | 848 Million | 848 Million | 10.81 Billion | 10.68 Billion |
Accumulated other comprehensive income | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Common Stock Equity | 12.63 Billion | 13.6 Billion | 13.94 Billion | 13.94 Billion | 13.84 Billion | 13.71 Billion |
Capital Lease Obligation | - | - | 342 Million | 342 Million | - | - |
Total Investments | 118 Million | 135 Million | 22.27 Billion | 22.27 Billion | 22.9 Billion | 23.09 Billion |
Total Debt | 1.92 Billion | 2.02 Billion | 1.59 Billion | 1.59 Billion | 1.62 Billion | 1.61 Billion |
Net Debt | 1.07 Billion | 1.5 Billion | 1.01 Billion | 1.01 Billion | 1.29 Billion | 1.21 Billion |
MLSEQ
300427
ATHENAGLO
300933
6060
NOVVR