CAD 8.03
(-0.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.95 Million | 7.58 Million | 3.22 Million | 3.02 Million | 132.03 Thousand | 621.86 Thousand |
Total Current Assets | 3.7 Million | 4.9 Million | 2.58 Million | 2.93 Million | 132.03 Thousand | 321.86 Thousand |
Cash And Short Term Investments | 2.81 Million | 4.04 Million | 2.11 Million | 2.86 Million | 122.61 Thousand | 314.83 Thousand |
Cash and Cash Equivalents | 2.81 Million | 4.04 Million | 2.11 Million | 2.86 Million | 93.86 Thousand | 36.08 Thousand |
Short Term Investments | - | 52.5 Thousand | 36.24 Thousand | - | 28.75 Thousand | 278.75 Thousand |
Net Receivables | 328.27 Thousand | 464.9 Thousand | 158.4 Thousand | 76.88 Thousand | 1233.00 | 1537.00 |
Inventory | 387.56 Thousand | - | - | -76.88 Thousand | - | - |
Other Current Assets | 172.16 Thousand | 392.11 Thousand | 312.64 Thousand | 76.88 Thousand | 8192.00 | 5500.00 |
Total Non-Current Assets | 3.25 Million | 2.67 Million | 639.53 Thousand | 92.07 Thousand | 71.95 Thousand | 300 Thousand |
Net PPE | 3.25 Million | 2.67 Million | 634.62 Thousand | 70.83 Thousand | 8326.00 | - |
Good Will And Intangible Assets | - | 1366.00 | 4918.00 | 21.23 Thousand | 63.63 Thousand | 300 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1366.00 | 4918.00 | 21.23 Thousand | 63.63 Thousand | - |
Long-Term Investments | - | - | - | - | -19.84 Thousand | - |
Tax Assets | - | - | - | - | 91.79 Thousand | - |
Other Non Current Assets | - | -2.67 Million | -639.53 Thousand | -92.07 Thousand | -71.95 Thousand | - |
Other Assets | - | - | - | - | -71.95 Thousand | - |
Total Liabilities | 600.53 Thousand | 613.02 Thousand | 826.74 Thousand | 1.21 Million | 51.98 Thousand | 31.29 Thousand |
Total Current Liabilities | 502.3 Thousand | 517.29 Thousand | 662.16 Thousand | 584.37 Thousand | 51.98 Thousand | 31.29 Thousand |
Account Payables | 461.94 Thousand | 455.04 Thousand | 515.72 Thousand | 405.24 Thousand | 12.31 Thousand | 1665.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.35 Thousand | 62.24 Thousand | 77.06 Thousand | 43.1 Thousand | 383.24 Thousand | -28.37 Thousand |
Deferred Revenue | - | -62.24 Thousand | -7682.00 | -43.1 Thousand | 37.88 Thousand | 28.37 Thousand |
Other Current Liabilities | - | 62.24 Thousand | 77.06 Thousand | 179.13 Thousand | -381.46 Thousand | 29.63 Thousand |
Total Non Current Liabilities | 98.23 Thousand | 95.73 Thousand | 164.58 Thousand | 625.81 Thousand | 285.42 Thousand | - |
Long-Term Debt | 98.23 Thousand | 95.73 Thousand | 164.58 Thousand | 625.81 Thousand | 285.42 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -625.81 Thousand | -285.42 Thousand | - |
Other Liabilities | - | - | - | - | -285.42 Thousand | - |
Total Equity | 6.35 Million | 6.96 Million | 2.39 Million | 1.81 Million | 80.05 Thousand | 590.57 Thousand |
Stock Holders Equity | 6.35 Million | 6.96 Million | 2.39 Million | 1.81 Million | 80.05 Thousand | 590.57 Thousand |
Common Stock | 22.47 Million | 15.39 Million | 6.52 Million | 3.48 Million | 838.82 Thousand | 838.82 Thousand |
Retained Earnings | -22.89 Million | -15.45 Million | -9.59 Million | -4.51 Million | -773.77 Thousand | -263.25 Thousand |
Accumulated other comprehensive income | 1.32 Million | 2.55 Million | 2.54 Million | 1.77 Million | 15 Thousand | 15 Thousand |
Common Stock Equity | 6.35 Million | 6.96 Million | 2.39 Million | 1.81 Million | 80.05 Thousand | 590.57 Thousand |
Capital Lease Obligation | 138.58 Thousand | 130.49 Thousand | 183.34 Thousand | 12.61 Thousand | 91.07 Thousand | - |
Total Investments | - | 52.5 Thousand | 36.24 Thousand | - | 8910.00 | 278.75 Thousand |
Total Debt | 138.58 Thousand | 157.97 Thousand | 241.64 Thousand | 668.92 Thousand | 695.81 Thousand | - |
Net Debt | -2.67 Million | -3.88 Million | -1.86 Million | -2.19 Million | 601.95 Thousand | -36.08 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 10.45 Million | 6.95 Million | 6.95 Million | 6.16 Million | 6.26 Million | 6.53 Million |
Total Current Assets | 6.69 Million | 3.7 Million | 3.7 Million | 2.9 Million | 3.02 Million | 3.55 Million |
Cash And Short Term Investments | 5.95 Million | 2.81 Million | 2.81 Million | 2.15 Million | 2.35 Million | 2.96 Million |
Cash and Cash Equivalents | 5.95 Million | 2.81 Million | 2.81 Million | 2.15 Million | 2.35 Million | 2.96 Million |
Short Term Investments | - | - | - | 431.31 Thousand | 45.02 Thousand | 63.23 Thousand |
Net Receivables | 287.76 Thousand | 328.27 Thousand | 328.27 Thousand | 321.8 Thousand | 349.2 Thousand | 200.63 Thousand |
Inventory | 258.19 Thousand | 387.56 Thousand | - | 109.5 Thousand | - | - |
Other Current Assets | 199.81 Thousand | 172.16 Thousand | - | 321.8 Thousand | 322.53 Thousand | 386.78 Thousand |
Total Non-Current Assets | 3.75 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.23 Million | 2.98 Million |
Net PPE | 3.44 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.23 Million | 2.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | 683.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 683.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 317.18 Thousand | - | - | - | - | -2.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 646.34 Thousand | 600.53 Thousand | 600.53 Thousand | 527.34 Thousand | 709.53 Thousand | 606.18 Thousand |
Total Current Liabilities | 558.8 Thousand | 502.3 Thousand | 502.3 Thousand | 418.81 Thousand | 591.09 Thousand | 517.13 Thousand |
Account Payables | 517.37 Thousand | 461.94 Thousand | 461.94 Thousand | 375.59 Thousand | 543.73 Thousand | 471.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.43 Thousand | 40.35 Thousand | 40.35 Thousand | 43.22 Thousand | 47.35 Thousand | 45.75 Thousand |
Deferred Revenue | - | - | - | -39.3 Thousand | -38.41 Thousand | -45.75 Thousand |
Other Current Liabilities | - | - | - | 39.3 Thousand | 38.41 Thousand | 45.75 Thousand |
Total Non Current Liabilities | 87.53 Thousand | 98.23 Thousand | 98.23 Thousand | 108.52 Thousand | 118.44 Thousand | 89.04 Thousand |
Long-Term Debt | - | 98.23 Thousand | 98.23 Thousand | 108.52 Thousand | 118.44 Thousand | 89.04 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.8 Million | 6.35 Million | 6.35 Million | 5.63 Million | 5.55 Million | 5.93 Million |
Stock Holders Equity | 9.8 Million | 6.35 Million | 6.35 Million | 5.63 Million | 5.55 Million | 5.93 Million |
Common Stock | 27.96 Million | 22.47 Million | 22.47 Million | 19.46 Million | 17.29 Million | 15.71 Million |
Retained Earnings | -25.35 Million | -22.89 Million | -22.89 Million | -21.13 Million | -19.1 Million | -17.02 Million |
Accumulated other comprehensive income | 1.18 Million | 1.32 Million | - | 1.88 Million | 2.26 Million | 2.51 Million |
Common Stock Equity | 9.8 Million | 6.35 Million | 6.35 Million | 5.63 Million | 5.55 Million | 5.93 Million |
Capital Lease Obligation | - | 138.58 Thousand | 138.58 Thousand | 147.83 Thousand | 156.85 Thousand | 115.13 Thousand |
Total Investments | - | - | - | 431.31 Thousand | 45.02 Thousand | 63.23 Thousand |
Total Debt | 41.43 Thousand | 138.58 Thousand | 138.58 Thousand | 151.74 Thousand | 165.79 Thousand | 134.79 Thousand |
Net Debt | -5.9 Million | -2.67 Million | -2.67 Million | -2 Million | -2.19 Million | -2.82 Million |
ONC
CYBN
NUVSF
JAGGF
ALKEF
HPQFF