CAD 13.45
(-0.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 302.02 Million | 53.89 Million | 92.11 Million | 1.71 Million | 1.71 Million | 408.37 Thousand |
Total Current Assets | 218.53 Million | 23.18 Million | 66.48 Million | 1.64 Million | 1.64 Million | 318.37 Thousand |
Cash And Short Term Investments | 208.99 Million | 16.63 Million | 64.02 Million | 1.54 Million | 1.54 Million | 314.32 Thousand |
Cash and Cash Equivalents | 208.99 Million | 16.63 Million | 64.02 Million | 1.54 Million | 1.54 Million | 314.32 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.47 Million | 3.05 Million | 1.32 Million | 74 Thousand | 74 Thousand | - |
Inventory | - | 1.73 Million | -212 Thousand | -1.1 Million | 20.97 Thousand | - |
Other Current Assets | 5.06 Million | 1.76 Million | 1.34 Million | 1.12 Million | 21.00 | 4056.00 |
Total Non-Current Assets | 83.48 Million | 30.71 Million | 25.62 Million | 71 Thousand | 71 Thousand | 89.99 Thousand |
Net PPE | 547 Thousand | 450 Thousand | 557 Thousand | 557 Thousand | - | - |
Good Will And Intangible Assets | 82.94 Million | 30.26 Million | 25.07 Million | 25.07 Million | - | - |
Good Will | 47.47 Million | 24.79 Million | 23.37 Million | 23.37 Million | - | - |
Intangible Assets | 35.46 Million | 5.47 Million | 1.7 Million | 1.7 Million | - | - |
Long-Term Investments | - | - | 242 Thousand | 71 Thousand | 71 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -242 Thousand | -25.62 Million | - | 89.99 Thousand |
Other Assets | - | - | - | - | -0.00 | 1.00 |
Total Liabilities | 10.09 Million | 5.66 Million | 5.99 Million | 263 Thousand | 263 Thousand | 13.65 Thousand |
Total Current Liabilities | 10.09 Million | 5.66 Million | 4.9 Million | 263 Thousand | 263 Thousand | 13.65 Thousand |
Account Payables | 9.8 Million | 5.66 Million | 5.26 Million | 2.79 Million | 263.00 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 291 Thousand | - | - | - | - | - |
Deferred Revenue | -9.8 Million | - | - | - | - | - |
Other Current Liabilities | 9.8 Million | - | -362 Thousand | -2.53 Million | 262.73 Thousand | 13.65 Thousand |
Total Non Current Liabilities | - | - | 1.09 Million | 1.09 Million | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.09 Million | 1.09 Million | - | - |
Other Liabilities | - | - | - | -1.09 Million | - | - |
Total Equity | 291.92 Million | 48.23 Million | 86.11 Million | 1.44 Million | 1.44 Million | 394.72 Thousand |
Stock Holders Equity | 291.92 Million | 48.23 Million | 86.11 Million | 1.44 Million | 1.44 Million | 394.72 Thousand |
Common Stock | 443.87 Million | 158.16 Million | 100.67 Million | 2.18 Million | 2.18 Million | 721.37 Thousand |
Retained Earnings | -226.23 Million | -148.15 Million | -33.03 Million | -810 Thousand | -810 Thousand | -448.75 Thousand |
Accumulated other comprehensive income | 62.53 Million | -2.03 Million | 24 Thousand | 24 Thousand | 64.00 | - |
Common Stock Equity | 291.92 Million | 48.23 Million | 86.11 Million | 1.44 Million | 1.44 Million | 394.72 Thousand |
Capital Lease Obligation | 291 Thousand | - | - | - | - | - |
Total Investments | - | - | 242 Thousand | 71 Thousand | 71 Thousand | - |
Total Debt | 291 Thousand | - | - | - | - | - |
Net Debt | -208.7 Million | -16.63 Million | -64.02 Million | -1.54 Million | -1.54 Million | -314.32 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 302.02 Million | 302.02 Million | 129.72 Million | 69.11 Million | 45.69 Million | 53.89 Million |
Total Current Assets | 218.53 Million | 218.53 Million | 48.71 Million | 38.29 Million | 15.64 Million | 23.18 Million |
Cash And Short Term Investments | 208.99 Million | 208.99 Million | 38.99 Million | 30.21 Million | 9.34 Million | 16.63 Million |
Cash and Cash Equivalents | 208.99 Million | 208.99 Million | 38.99 Million | 29.93 Million | 9.34 Million | 16.63 Million |
Short Term Investments | - | - | - | 278 Thousand | - | - |
Net Receivables | 4.47 Million | 4.47 Million | 4.25 Million | 2.83 Million | 3.21 Million | 3.05 Million |
Inventory | - | - | - | 3.16 Million | 1.3 Million | 1.73 Million |
Other Current Assets | 5.06 Million | 5.06 Million | 5.46 Million | 2.07 Million | 1.78 Million | 1.76 Million |
Total Non-Current Assets | 83.48 Million | 83.48 Million | 81 Million | 30.81 Million | 30.04 Million | 30.71 Million |
Net PPE | 547 Thousand | 547 Thousand | 656 Thousand | 565 Thousand | 388 Thousand | 450 Thousand |
Good Will And Intangible Assets | 82.94 Million | 82.94 Million | 80.34 Million | 30.25 Million | 29.65 Million | 30.26 Million |
Good Will | 47.47 Million | 47.47 Million | 36.1 Million | 25.11 Million | 24.25 Million | 24.79 Million |
Intangible Assets | 35.46 Million | 35.46 Million | 44.24 Million | 5.14 Million | 5.4 Million | 5.47 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | -1.00 | - | - | - |
Total Liabilities | 10.09 Million | 10.09 Million | 8.5 Million | 4.88 Million | 5.99 Million | 5.66 Million |
Total Current Liabilities | 10.09 Million | 10.09 Million | 8.46 Million | 4.88 Million | 5.99 Million | 5.66 Million |
Account Payables | 9.8 Million | 9.8 Million | 8137.00 | 4.88 Million | 5999.00 | 5.66 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 291 Thousand | 291 Thousand | 324 Thousand | - | - | - |
Deferred Revenue | -9.8 Million | -9.8 Million | -8137.00 | - | - | - |
Other Current Liabilities | 9.8 Million | 9.8 Million | 8.13 Million | - | 5.99 Million | - |
Total Non Current Liabilities | - | - | 41.99 Thousand | - | - | - |
Long-Term Debt | - | - | 42 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 291.92 Million | 291.92 Million | 121.22 Million | 64.23 Million | 39.69 Million | 48.23 Million |
Stock Holders Equity | 291.92 Million | 291.92 Million | 121.22 Million | 64.23 Million | 39.69 Million | 48.23 Million |
Common Stock | 443.87 Million | 443.87 Million | 251.24 Million | 149.55 Million | 161.68 Million | 158.16 Million |
Retained Earnings | -226.23 Million | -226.23 Million | -204.88 Million | -123.68 Million | -162.66 Million | -148.15 Million |
Accumulated other comprehensive income | 62.53 Million | 62.53 Million | 70.62 Million | -437 Thousand | -858 Thousand | -2.03 Million |
Common Stock Equity | 291.92 Million | 291.92 Million | 121.22 Million | 64.23 Million | 39.69 Million | 48.23 Million |
Capital Lease Obligation | 291 Thousand | 291 Thousand | 42 Thousand | - | - | - |
Total Investments | - | - | - | 278 Thousand | - | - |
Total Debt | 291 Thousand | 291 Thousand | 366 Thousand | - | - | - |
Net Debt | -208.7 Million | -208.7 Million | -38.63 Million | -29.93 Million | -9.34 Million | -16.63 Million |
NUVSF
NGRRF
NIHK
HPQFF
ACT
ONC