USD 2.11
(9.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 311.07 Million | 288.13 Million | 270.01 Million | 249.76 Million | 200.91 Million | 178.66 Million |
Total Current Assets | 45.79 Million | 54.56 Million | 62.83 Million | 60.44 Million | 39.96 Million | 36.91 Million |
Cash And Short Term Investments | 22.82 Million | 25.2 Million | 40.37 Million | 38.9 Million | 10.92 Million | 6.27 Million |
Cash and Cash Equivalents | 22.82 Million | 25.2 Million | 40.37 Million | 38.9 Million | 10.92 Million | 6.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.86 Million | 8.88 Million | 5.23 Million | 5 Million | 13.24 Million | 10.98 Million |
Inventory | 15.55 Million | 16.23 Million | 14.54 Million | 12.52 Million | 12.7 Million | 12.13 Million |
Other Current Assets | 1.54 Million | 4.23 Million | 2.67 Million | 2.91 Million | 1.67 Million | 2.25 Million |
Total Non-Current Assets | 265.27 Million | 233.56 Million | 207.17 Million | 189.32 Million | 160.95 Million | 141.75 Million |
Net PPE | 229.25 Million | 225.8 Million | 196.31 Million | 170.47 Million | 137.38 Million | 116.23 Million |
Good Will And Intangible Assets | 1.00 | -14.79 Million | -14.28 Million | 8.47 Million | 8.47 Million | 8.47 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 8.47 Million | 8.47 Million | 8.47 Million |
Long-Term Investments | 4.63 Million | 5.51 Million | 5.57 Million | 5.64 Million | 9.68 Million | 8.4 Million |
Tax Assets | 9.3 Million | 9.28 Million | 8.7 Million | -14.12 Million | -18.16 Million | -16.87 Million |
Other Non Current Assets | 22.09 Million | 7.76 Million | 10.86 Million | 18.84 Million | 23.57 Million | 25.52 Million |
Other Assets | - | - | - | -1000.00 | - | - |
Total Liabilities | 72.02 Million | 71.11 Million | 58.58 Million | 60.06 Million | 72.33 Million | 74.81 Million |
Total Current Liabilities | 33.24 Million | 35.08 Million | 30.84 Million | 31.25 Million | 30.52 Million | 39.32 Million |
Account Payables | 10.58 Million | 14.21 Million | 10.38 Million | 11.63 Million | 10.36 Million | 11.74 Million |
Tax Payables | 1.37 Million | 2.93 Million | 935 Thousand | 4.36 Million | 1.24 Million | 503 Thousand |
Short Term Debt | 5.22 Million | 5.45 Million | 4.45 Million | 4.58 Million | 7.61 Million | 9.5 Million |
Deferred Revenue | 1.37 Million | - | - | - | - | 14.2 Million |
Other Current Liabilities | 16.06 Million | 15.4 Million | 15.99 Million | 15.02 Million | 12.54 Million | 3.87 Million |
Total Non Current Liabilities | 38.78 Million | 36.03 Million | 27.74 Million | 28.81 Million | 41.8 Million | 35.48 Million |
Long-Term Debt | 592 Thousand | 1.55 Million | 2.43 Million | 1.19 Million | 969 Thousand | 243 Thousand |
Deferred Revenue Non Current | -3028.00 | -9.28 Million | -8.7 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.66 Million | 34.48 Million | 25.3 Million | 27.61 Million | 40.83 Million | 35.24 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 239.04 Million | 217.02 Million | 211.42 Million | 189.7 Million | 128.58 Million | 103.85 Million |
Stock Holders Equity | 239.04 Million | 217.02 Million | 211.42 Million | 189.7 Million | 128.58 Million | 103.85 Million |
Common Stock | 571.06 Million | 566.71 Million | 566.86 Million | 565.73 Million | 570.91 Million | 546.25 Million |
Retained Earnings | -359.92 Million | -377.63 Million | -382.11 Million | -402.38 Million | -465.78 Million | -465.64 Million |
Accumulated other comprehensive income | 4.14 Million | 4.17 Million | 3.15 Million | 2.82 Million | 2.5 Million | 2.3 Million |
Common Stock Equity | 239.04 Million | 217.02 Million | 211.42 Million | 189.7 Million | 128.58 Million | 103.85 Million |
Capital Lease Obligation | 588.97 Thousand | 3.96 Million | 3.86 Million | 2.72 Million | 2.98 Million | 1.39 Million |
Total Investments | 4.63 Million | 5.51 Million | 5.57 Million | 5.64 Million | 9.68 Million | 8.4 Million |
Total Debt | 5.81 Million | 7 Million | 6.89 Million | 5.78 Million | 8.58 Million | 9.74 Million |
Net Debt | -17.01 Million | -18.2 Million | -33.48 Million | -33.12 Million | -2.34 Million | 3.46 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 319.1 Million | 308.74 Million | 311.07 Million | 311.07 Million | 296.74 Million | 291.42 Million |
Total Current Assets | 59.43 Million | 52.65 Million | 45.79 Million | 45.79 Million | 47.62 Million | 50.88 Million |
Cash And Short Term Investments | 38.35 Million | 27.45 Million | 22.82 Million | 22.82 Million | 19.99 Million | 23.86 Million |
Cash and Cash Equivalents | 38.35 Million | 27.45 Million | 22.82 Million | 22.82 Million | 19.99 Million | 23.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.54 Million | 5.62 Million | 5.86 Million | 5.86 Million | 8.24 Million | 8.07 Million |
Inventory | 14.54 Million | 17.47 Million | 15.55 Million | 15.55 Million | 15.88 Million | 14.71 Million |
Other Current Assets | 1.97 Million | 2.09 Million | 1.54 Million | 1.54 Million | 3.5 Million | 4.23 Million |
Total Non-Current Assets | 259.67 Million | 256.08 Million | 265.27 Million | 265.27 Million | 249.11 Million | 240.54 Million |
Net PPE | 230 Million | 226.78 Million | 229.25 Million | 229.25 Million | 241.6 Million | 233.23 Million |
Good Will And Intangible Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 701.89 Thousand | 651.32 Thousand | 4.63 Million | 4.63 Million | 5.57 Million | 5.61 Million |
Tax Assets | 5.79 Million | 5.79 Million | 9.3 Million | 9.3 Million | - | - |
Other Non Current Assets | 23.16 Million | 22.85 Million | 22.09 Million | 22.09 Million | 1.93 Million | 1.69 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 62.13 Million | 65.88 Million | 72.02 Million | 72.02 Million | 67.21 Million | 72.1 Million |
Total Current Liabilities | 31.01 Million | 31.24 Million | 33.24 Million | 33.24 Million | 30.68 Million | 33.34 Million |
Account Payables | 15.02 Million | 15.68 Million | 15.99 Million | 10.58 Million | 18.15 Million | 17.93 Million |
Tax Payables | 3.14 Million | 1.24 Million | 1.37 Million | 1.37 Million | 1.4 Million | 2.49 Million |
Short Term Debt | 3.88 Million | 4.51 Million | 5.22 Million | 5.22 Million | 5.42 Million | 5.57 Million |
Deferred Revenue | 3.14 Million | 1.24 Million | 1.37 Million | 1.37 Million | - | - |
Other Current Liabilities | 8.95 Million | 9.8 Million | 10.64 Million | 16.06 Million | 7.09 Million | 9.83 Million |
Total Non Current Liabilities | 31.11 Million | 34.63 Million | 38.78 Million | 38.78 Million | 36.53 Million | 38.76 Million |
Long-Term Debt | 466 Thousand | 549 Thousand | 592 Thousand | 592 Thousand | 601 Thousand | 1.01 Million |
Deferred Revenue Non Current | - | - | -3028.00 | -3028.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.65 Million | 34.08 Million | 34.66 Million | 34.66 Million | 35.93 Million | 37.75 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 256.96 Million | 242.85 Million | 239.04 Million | 239.04 Million | 229.52 Million | 219.32 Million |
Stock Holders Equity | 256.96 Million | 242.85 Million | 239.04 Million | 239.04 Million | 229.52 Million | 219.32 Million |
Common Stock | 574.07 Million | 573.4 Million | 571.06 Million | 571.06 Million | 574 Million | 567.61 Million |
Retained Earnings | -345.43 Million | -358.57 Million | -359.92 Million | -359.92 Million | -372.47 Million | -376.25 Million |
Accumulated other comprehensive income | 4.44 Million | 4.17 Million | 4.14 Million | 4.14 Million | 4.21 Million | 4.19 Million |
Common Stock Equity | 256.96 Million | 242.85 Million | 239.04 Million | 239.04 Million | 229.52 Million | 219.32 Million |
Capital Lease Obligation | 465.93 Thousand | 548.43 Thousand | 588.97 Thousand | 588.97 Thousand | 2.62 Million | 3.52 Million |
Total Investments | 701.89 Thousand | 651.32 Thousand | 4.63 Million | 4.63 Million | 5.57 Million | 5.61 Million |
Total Debt | 4.35 Million | 5.06 Million | 5.81 Million | 5.81 Million | 6.03 Million | 6.59 Million |
Net Debt | -34 Million | -22.39 Million | -17.01 Million | -17.01 Million | -13.96 Million | -17.27 Million |
ALKEF
HPQFF
ACT
SMDZF
603579
002233