USD 1.57
(-0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 139.03 Million | 142.5 Million | 151.46 Million | 160.24 Million | 97.23 Million | 94.91 Million |
Cost of Revenue | 112.13 Million | 104.4 Million | 91.42 Million | 74.5 Million | 74.02 Million | 73.78 Million |
Gross Profit | 26.9 Million | 38.09 Million | 60.03 Million | 85.74 Million | 23.2 Million | 21.12 Million |
Operating Expenses | 35.19 Million | 19.04 Million | 13.75 Million | 11.66 Million | 12.35 Million | 19.97 Million |
Selling, General and Administrative Expenses | 12.58 Million | 6.92 Million | 5.7 Million | 5.71 Million | 7.76 Million | 8.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.61 Million | -238 Thousand | -119 Thousand | -2.6 Million | 2.31 Million | -687 Thousand |
Cost and Expenses | 115.31 Million | 123.45 Million | 105.18 Million | 86.17 Million | 86.37 Million | 93.76 Million |
Operating Income | 21.21 Million | 31.28 Million | 44.92 Million | 86.92 Million | 6.38 Million | -10.65 Million |
Interest Expense | 3.36 Million | 2.58 Million | 776 Thousand | 1.04 Million | 3.46 Million | 3.69 Million |
Income Tax Expense | -995 Thousand | 5.42 Million | 7.93 Million | 14.53 Million | 871 Thousand | 42 Thousand |
Earnings before Tax | 14.85 Million | 26.86 Million | 42.12 Million | 86.81 Million | 723 Thousand | -15.92 Million |
Net Income | 15.85 Million | 21.44 Million | 34.19 Million | 72.28 Million | -148 Thousand | -15.96 Million |
Earnings Per Share Basic | 0.21 | 0.28 | 0.47 | 1.05 | -0.00 | -0.49 |
Earnings Per Share Diluted | 0.21 | 0.28 | 0.47 | 1.04 | -0.00 | -0.49 |
Weighted Average Shares Outstanding | 74.59 Million | 72.46 Million | 72.39 Million | 72.31 Million | 52.76 Million | 32.6 Million |
Weighted Average Shares Outstanding (Diluted) | 75.48 Million | 73.49 Million | 73.42 Million | 73.42 Million | 52.76 Million | 32.6 Million |
Gross Margin | 0.19 | 0.27 | 0.40 | 0.54 | 0.24 | 0.22 |
EBIT Margin | 0.31 | 0.29 | 0.46 | 0.57 | 0.30 | 0.23 |
Profit Margin | 0.11 | 0.15 | 0.23 | 0.45 | -0.00 | -0.17 |
EBITDA | 43.76 Million | 49.69 Million | 53.45 Million | 108.45 Million | 19.19 Million | 6.75 Million |
Earnings Before Tax Margin | 0.15 | 0.22 | 0.30 | 0.54 | 0.07 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 44.76 Million | 32.43 Million | 139.03 Million | 36.86 Million | 31.62 Million | 33.19 Million |
Cost of Revenue | 28.52 Million | 26.59 Million | 112.13 Million | 27.65 Million | 26.3 Million | 25.68 Million |
Gross Profit | 16.24 Million | 5.83 Million | 26.9 Million | 9.2 Million | 5.32 Million | 7.51 Million |
Operating Expenses | 3.14 Million | 2.33 Million | 12.5 Million | 4.59 Million | 3.11 Million | 3.43 Million |
Selling, General and Administrative Expenses | 2.52 Million | 1.79 Million | - | 1.98 Million | 1.82 Million | 1.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -623.87 Thousand | -538.58 Thousand | -4.11 Million | -2.6 Million | 664 Thousand | -86 Thousand |
Cost and Expenses | 31.67 Million | 28.93 Million | 124.63 Million | 32.24 Million | 29.41 Million | 29.11 Million |
Operating Income | 13.09 Million | 3.5 Million | 14.39 Million | 4.61 Million | 1.78 Million | 3.71 Million |
Interest Expense | 556 Thousand | 745 Thousand | 3.36 Million | 863 Thousand | 854 Thousand | 757 Thousand |
Income Tax Expense | 3.27 Million | 1.24 Million | -1.01 Million | -4.53 Million | 1.51 Million | 1.52 Million |
Earnings before Tax | 16.73 Million | 4.05 Million | 15.13 Million | 6.46 Million | 3.78 Million | 420 Thousand |
Net Income | 13.46 Million | 2.82 Million | 15.85 Million | 10.7 Million | 3.78 Million | -1.1 Million |
Earnings Per Share Basic | 0.17 | 0.04 | - | 0.14 | 0.05 | -0.02 |
Earnings Per Share Diluted | 0.17 | 0.04 | - | 0.14 | 0.05 | -0.02 |
Weighted Average Shares Outstanding | 79.09 Million | 79.06 Million | 74.59 Million | 79.06 Million | 73.97 Million | 72.71 Million |
Weighted Average Shares Outstanding (Diluted) | 80.31 Million | 79.91 Million | 75.48 Million | 79.06 Million | 74.82 Million | 72.71 Million |
Gross Margin | 0.36 | 0.18 | 0.19 | 0.25 | 0.17 | 0.23 |
EBIT Margin | 0.48 | 0.35 | - | 0.31 | 0.31 | 0.24 |
Profit Margin | 0.30 | 0.09 | 0.11 | 0.29 | 0.12 | -0.03 |
EBITDA | 21.35 Million | 11.28 Million | - | 11.45 Million | 9.85 Million | 8.08 Million |
Earnings Before Tax Margin | 0.29 | 0.11 | 0.10 | 0.13 | 0.06 | 0.11 |
ALKEF
HPQFF
ACT
SMDZF
603579
002233