White Organic Agro Limited (WHITEORG.BO)
INR 7.09
(0.71%)
INR 7.09
(0.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 334.52 Million | 1.73 Billion | 1.48 Billion | 787.7 Million | 1.9 Billion | 3.38 Billion |
| Cost of Revenue | 324.86 Million | 1.72 Billion | 1.41 Billion | 787.1 Million | 1.89 Billion | 3.27 Billion |
| Gross Profit | 9.66 Million | 14.81 Million | 62.75 Million | 592 Thousand | 6.33 Million | 106.41 Million |
| Operating Expenses | 24.9 Million | 17.38 Million | 10.19 Million | 9.4 Million | 24.81 Million | 53.84 Million |
| Selling, General and Administrative Expenses | 24.9 Million | 1.77 Million | 1.02 Million | 608 Thousand | 2.95 Million | 11.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.51 Million | 55.86 Million | 3.12 Million | 31.54 Million | 165 Thousand |
| Cost and Expenses | 349.77 Million | 1.73 Billion | 1.42 Billion | 796.51 Million | 1.92 Billion | 3.32 Billion |
| Operating Income | -15.24 Million | -191 Thousand | 63.15 Million | -16.49 Million | -26.51 Million | 57.13 Million |
| Interest Expense | 10.42 Million | 8.71 Million | 12 Thousand | 25 Thousand | 249 Thousand | 113 Thousand |
| Income Tax Expense | 5.38 Million | 4.95 Million | 20.62 Million | 480 Thousand | 1.36 Million | 18.33 Million |
| Earnings before Tax | 17.09 Million | 17.31 Million | 108.4 Million | 2.06 Million | 4.88 Million | 69.41 Million |
| Net Income | 11.71 Million | 12.36 Million | 87.78 Million | 1.52 Million | 2.75 Million | 49.66 Million |
| Earnings Per Share Basic | 0.33 | 0.35 | 2.51 | 0.08 | 0.08 | 1.42 |
| Earnings Per Share Diluted | 0.33 | 0.35 | 2.51 | 0.08 | 0.08 | 1.42 |
| Weighted Average Shares Outstanding | 35.5 Million | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.5 Million | 35 Million | 35 Million | 35 Million | 35 Million | 35 Million |
| Gross Margin | 0.03 | 0.01 | 0.04 | 0.00 | 0.00 | 0.03 |
| EBIT Margin | 0.08 | 0.01 | 0.04 | 0.01 | 0.01 | 0.02 |
| Profit Margin | 0.04 | 0.01 | 0.06 | 0.00 | 0.00 | 0.01 |
| EBITDA | 27.6 Million | 26.04 Million | 108.47 Million | 5.56 Million | 5.07 Million | 70.98 Million |
| Earnings Before Tax Margin | -0.05 | -0.00 | 0.04 | -0.02 | -0.01 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 49.72 Million | 80.72 Million | 334.52 Million | 93.77 Million | 83.2 Million | 76.81 Million |
| Cost of Revenue | 49.06 Million | 75.74 Million | 324.86 Million | 92.83 Million | 80.61 Million | 73.61 Million |
| Gross Profit | 659 Thousand | 4.97 Million | 9.66 Million | 937 Thousand | 2.59 Million | 3.19 Million |
| Operating Expenses | 2.3 Million | 15.44 Million | 24.9 Million | 2.4 Million | 2.41 Million | 6.39 Million |
| Selling, General and Administrative Expenses | 2.3 Million | 15.44 Million | - | 2.4 Million | 1.44 Million | 5.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.64 Million | 203 Thousand | 42.76 Million | 7.9 Million | 10.81 Million | 23.76 Million |
| Cost and Expenses | 51.37 Million | 91.19 Million | 349.77 Million | 95.24 Million | 83.02 Million | 80.01 Million |
| Operating Income | -1.64 Million | -10.46 Million | -15.24 Million | -1.47 Million | 184 Thousand | -3.19 Million |
| Interest Expense | 18 Thousand | 4.19 Million | 10.42 Million | 1.59 Million | 1.95 Million | 2.65 Million |
| Income Tax Expense | 2.51 Million | -2.56 Million | 5.38 Million | 1.04 Million | 2.39 Million | 4.5 Million |
| Earnings before Tax | 9.97 Million | -14.48 Million | 17.09 Million | 4.62 Million | 9.04 Million | 17.91 Million |
| Net Income | 7.46 Million | -11.91 Million | 11.71 Million | 3.58 Million | 6.65 Million | 13.4 Million |
| Earnings Per Share Basic | 0.21 | -0.34 | - | 0.10 | 0.19 | 0.38 |
| Earnings Per Share Diluted | 0.21 | -0.34 | - | 0.10 | 0.19 | 0.38 |
| Weighted Average Shares Outstanding | 35 Million | 35.04 Million | 35.5 Million | 35 Million | 35 Million | 35 Million |
| Weighted Average Shares Outstanding (Diluted) | 35 Million | 35.04 Million | 35.5 Million | 35 Million | 35 Million | 35 Million |
| Gross Margin | 0.01 | 0.06 | 0.03 | 0.01 | 0.03 | 0.04 |
| EBIT Margin | -0.03 | -0.13 | - | -0.02 | 0.13 | 0.27 |
| Profit Margin | 0.15 | -0.15 | 0.04 | 0.04 | 0.08 | 0.17 |
| EBITDA | -1.63 Million | -10.44 Million | - | -1.44 Million | 11.02 Million | 20.59 Million |
| Earnings Before Tax Margin | -0.03 | -0.13 | -0.05 | -0.02 | 0.00 | -0.04 |
BUR
CAPS
NXMR
GOLDTECH
DCM
SNG