AUD 0.04
(-12.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 15.59 Thousand | 26.91 Thousand | 5008.00 | 80.00 |
Cost of Revenue | 12.39 Thousand | 3479.00 | 3554.00 | - |
Gross Profit | 3204.00 | 23.44 Thousand | 1454.00 | 80.00 |
Operating Expenses | 1.05 Million | 1.34 Million | 699.27 Thousand | 730.11 Thousand |
Selling, General and Administrative Expenses | 1.05 Million | 1.34 Million | 419.47 Thousand | 99.44 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | 53.00 |
Cost and Expenses | 1.06 Million | 1.35 Million | 699.27 Thousand | 730.11 Thousand |
Operating Income | -1.05 Million | -1.35 Million | -699.27 Thousand | -730.11 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | - | -452.00 | -2236.00 | -816.42 Thousand |
Earnings before Tax | -5.83 Million | -1.32 Million | -694.26 Thousand | -730.06 Thousand |
Net Income | -5.83 Million | -1.32 Million | -692.02 Thousand | -730.06 Thousand |
Earnings Per Share Basic | -0.05 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 110.08 Million | 73.61 Million | 61 Million | 61.5 Million |
Weighted Average Shares Outstanding (Diluted) | 110.08 Million | 73.61 Million | 61 Million | 61.5 Million |
Gross Margin | 0.21 | 0.87 | 0.29 | 1.00 |
EBIT Margin | -67.37 | -50.11 | -138.92 | -9126.44 |
Profit Margin | -374.14 | -49.23 | -138.18 | -9125.78 |
EBITDA | -1.05 Million | -1.11 Million | -690.71 Thousand | - |
Earnings Before Tax Margin | -67.37 | -50.24 | -139.63 | -9126.44 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 7797.00 | 7797.00 | - | - | 13.46 Thousand | 26.91 Thousand |
Cost of Revenue | 379.00 | 379.00 | 5816.00 | 5816.00 | 1922.00 | 3479.00 |
Gross Profit | 7418.00 | 7418.00 | -5816.00 | -5816.00 | 11.53 Thousand | 23.44 Thousand |
Operating Expenses | 309.31 Thousand | 309.31 Thousand | 2.58 Million | 2.58 Million | 922.38 Thousand | 1.34 Million |
Selling, General and Administrative Expenses | 309.31 Thousand | 309.31 Thousand | 217.55 Thousand | 217.55 Thousand | 922.38 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 309.69 Thousand | 309.69 Thousand | 2.59 Million | 2.59 Million | 924.3 Thousand | 1.35 Million |
Operating Income | -301.9 Thousand | -301.9 Thousand | -2.52 Million | -2.52 Million | -924.31 Thousand | -1.35 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6019.00 | -4331.00 | -91.00 | -47.00 | -318.00 | -452.00 |
Earnings before Tax | -331.96 Thousand | -331.96 Thousand | -2.58 Million | -2.58 Million | -910.19 Thousand | -1.32 Million |
Net Income | -331.96 Thousand | -331.96 Thousand | -2.58 Million | -2.58 Million | -909.88 Thousand | -1.32 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 116.76 Million | 116.76 Million | 103.4 Million | 103.4 Million | 81.29 Million | 73.61 Million |
Weighted Average Shares Outstanding (Diluted) | 116.75 Million | 116.75 Million | 103.4 Million | 103.4 Million | 81.29 Million | 73.61 Million |
Gross Margin | 0.95 | 0.95 | - | - | 0.86 | 0.87 |
EBIT Margin | -38.72 | -38.72 | - | - | -68.53 | - |
Profit Margin | -42.58 | -42.58 | - | - | -67.60 | -49.23 |
EBITDA | -301.9 Thousand | -301.9 Thousand | -223.37 Thousand | -223.37 Thousand | -922.39 Thousand | - |
Earnings Before Tax Margin | -38.72 | -38.72 | - | - | -68.67 | -50.24 |
CAPS
NXMR
NBTRF
DCM
SNG
WHITEORG