CAD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 146.15 Thousand | 102.57 Thousand | 137.62 Thousand | 33.34 Thousand | 108.69 Thousand |
Gross Profit | -146.15 Thousand | -102.57 Thousand | -137.62 Thousand | -33.34 Thousand | -108.69 Thousand |
Operating Expenses | 394.92 Thousand | 959.27 Thousand | 625.81 Thousand | 423.54 Thousand | 378.7 Thousand |
Selling, General and Administrative Expenses | 450.27 Thousand | 780.91 Thousand | 432.87 Thousand | 332.26 Thousand | 297.46 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -55.35 Thousand | - | 3687.00 | 5000.00 | - |
Cost and Expenses | 541.07 Thousand | 959.27 Thousand | 625.81 Thousand | 423.54 Thousand | 487.4 Thousand |
Operating Income | -541.07 Thousand | -857.79 Thousand | -490 Thousand | -392.7 Thousand | -494.86 Thousand |
Interest Expense | 663.00 | 1092.00 | 1812.00 | 2501.00 | - |
Income Tax Expense | - | 97.58 Thousand | 137.42 Thousand | 32.78 Thousand | - |
Earnings before Tax | -987.34 Thousand | -1.19 Million | 4.28 Million | 158.75 Thousand | -485 Thousand |
Net Income | -987.34 Thousand | -1.19 Million | 4.28 Million | 158.75 Thousand | -485 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.05 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.05 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 92.88 Million | 87.77 Million | 84.11 Million | 79.15 Million | 48.5 Million |
Weighted Average Shares Outstanding (Diluted) | 92.88 Million | 87.77 Million | 86.54 Million | 79.23 Million | 73.86 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -656.82 Thousand | -954.28 Thousand | -621.93 Thousand | -417.98 Thousand | -406.16 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14 Thousand | 11.17 Thousand | 28.12 Thousand | 146.15 Thousand | 34.07 Thousand | 62.4 Thousand |
Gross Profit | -14 Thousand | -11.17 Thousand | -28.12 Thousand | -146.15 Thousand | -34.07 Thousand | -62.4 Thousand |
Operating Expenses | 128.05 Thousand | 162.02 Thousand | 192.78 Thousand | 686.57 Thousand | 162.36 Thousand | 173.08 Thousand |
Selling, General and Administrative Expenses | 97.57 Thousand | 124.05 Thousand | 143.38 Thousand | - | 98.93 Thousand | 93.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2466.00 | - | 14.42 Thousand | 20.37 Thousand | 5954.00 | - |
Cost and Expenses | 128.05 Thousand | 162.02 Thousand | 192.78 Thousand | 686.57 Thousand | 162.36 Thousand | 173.08 Thousand |
Operating Income | -114.04 Thousand | -150.84 Thousand | -165 Thousand | -541.07 Thousand | -128.35 Thousand | -110.79 Thousand |
Interest Expense | - | - | 336.00 | 663.00 | 61.00 | 109.00 |
Income Tax Expense | 13.36 Thousand | 10.01 Thousand | 27.51 Thousand | 136.78 Thousand | 32.68 Thousand | 57.19 Thousand |
Earnings before Tax | -194.04 Thousand | -208.6 Thousand | -280.71 Thousand | -987.34 Thousand | -280.48 Thousand | -270.4 Thousand |
Net Income | -194.04 Thousand | -208.6 Thousand | -280.71 Thousand | -987.34 Thousand | -280.48 Thousand | -270.4 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 94.96 Million | 94.89 Million | 94.35 Million | 92.88 Million | 93.4 Million | 93.38 Million |
Weighted Average Shares Outstanding (Diluted) | 94.96 Million | 94.89 Million | 94.33 Million | 92.88 Million | 93.4 Million | 93.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -127.4 Thousand | -160.85 Thousand | -177.75 Thousand | - | -155.02 Thousand | -167.87 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
WHITEORG
BUR
CAPS
1963
GOLDTECH
DCM