VEERAM SECURITIES LIMITED (VSL.BO)
INR 10.41
(-1.05%)
INR 10.41
(-1.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 193.3 Million | 186.82 Million | 181.94 Million | 205.21 Million | 199.58 Million | 155.09 Million |
| Cost of Revenue | 151.96 Million | 162.4 Million | 157.82 Million | 183.95 Million | 194.35 Million | 151.78 Million |
| Gross Profit | 41.33 Million | 24.41 Million | 24.12 Million | 21.25 Million | 5.22 Million | 3.31 Million |
| Operating Expenses | 10.06 Million | 2.88 Million | 2.42 Million | 1.77 Million | 1.95 Million | 1.47 Million |
| Selling, General and Administrative Expenses | 10.06 Million | 2.88 Million | 2.42 Million | 1.77 Million | 1.95 Million | 629.42 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -848.89 Thousand |
| Cost and Expenses | 162.02 Million | 165.29 Million | 160.24 Million | 185.73 Million | 196.31 Million | 153.26 Million |
| Operating Income | 28.29 Million | 21.52 Million | 21.7 Million | 19.48 Million | 3.26 Million | 1.83 Million |
| Interest Expense | - | - | - | - | - | 6110.00 |
| Income Tax Expense | 8.34 Million | 5.3 Million | 5 Million | 6.93 Million | 3 Million | 1.11 Million |
| Earnings before Tax | 32.96 Million | 23.19 Million | 44.85 Million | 36.22 Million | 13.92 Million | 4.17 Million |
| Net Income | 24.61 Million | 17.89 Million | 39.85 Million | 29.29 Million | 10.92 Million | 3.06 Million |
| Earnings Per Share Basic | 0.33 | 0.24 | 0.53 | 0.39 | 0.14 | 0.04 |
| Earnings Per Share Diluted | 0.33 | 0.24 | 0.53 | 0.39 | 0.14 | 0.04 |
| Weighted Average Shares Outstanding | 75.64 Million | 75.8 Million | 75.64 Million | 75.64 Million | 75.64 Million | 75.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.64 Million | 75.64 Million | 75.64 Million | 75.64 Million | 75.64 Million | 75.64 Million |
| Gross Margin | 0.21 | 0.13 | 0.13 | 0.10 | 0.03 | 0.02 |
| EBIT Margin | 0.16 | 0.12 | 0.12 | 0.10 | 0.02 | 0.01 |
| Profit Margin | 0.13 | 0.10 | 0.22 | 0.14 | 0.05 | 0.02 |
| EBITDA | 31.27 Million | 22.03 Million | 27.81 Million | 36.45 Million | 11.26 Million | 1.99 Million |
| Earnings Before Tax Margin | 0.15 | 0.12 | 0.12 | 0.09 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 52.12 Million | 81.74 Million | 193.3 Million | 57.45 Million | 56.77 Million | 33.87 Million |
| Cost of Revenue | 48.47 Million | 71.52 Million | 153.21 Million | 31.56 Million | 50.13 Million | 32.59 Million |
| Gross Profit | 3.64 Million | 10.21 Million | 40.08 Million | 25.89 Million | 6.63 Million | 1.27 Million |
| Operating Expenses | 758 Thousand | 418 Thousand | 9.03 Million | 6.25 Million | 2.23 Million | 208 Thousand |
| Selling, General and Administrative Expenses | 758 Thousand | 418 Thousand | - | 6.25 Million | 2.23 Million | 208 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 49.23 Million | 71.94 Million | 162.25 Million | 37.82 Million | 52.37 Million | 32.8 Million |
| Operating Income | 2.89 Million | 9.8 Million | 31.04 Million | 19.63 Million | 4.4 Million | 1.07 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 2 Million | 3 Million | 8.34 Million | 5.15 Million | 890 Thousand | 1.5 Million |
| Earnings before Tax | 9.12 Million | 13.11 Million | 32.96 Million | 14.91 Million | 5.17 Million | 6.6 Million |
| Net Income | 7.12 Million | 10.11 Million | 24.61 Million | 9.75 Million | 4.28 Million | 5.1 Million |
| Earnings Per Share Basic | 0.09 | 0.13 | - | 0.13 | 0.06 | 0.07 |
| Earnings Per Share Diluted | 0.09 | 0.13 | - | 0.13 | 0.06 | 0.07 |
| Weighted Average Shares Outstanding | 75.64 Million | 77.83 Million | 75.64 Million | 75.64 Million | 75.64 Million | 75.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.64 Million | 77.83 Million | 75.64 Million | 75.64 Million | 75.64 Million | 75.64 Million |
| Gross Margin | 0.07 | 0.13 | 0.21 | 0.45 | 0.12 | 0.04 |
| EBIT Margin | 0.18 | 0.11 | - | 0.34 | 0.08 | 0.03 |
| Profit Margin | 0.14 | 0.12 | 0.13 | 0.17 | 0.08 | 0.15 |
| EBITDA | 9.12 Million | 8.82 Million | - | 19.49 Million | 4.54 Million | 1.18 Million |
| Earnings Before Tax Margin | 0.06 | 0.12 | 0.16 | 0.34 | 0.08 | 0.03 |
FMCCI
FLXI
PPG
AJANTPHARM
SMAYF
SHO