FlexiInternational Software Inc. (FLXI)

USD 0.42

(0.0%)

Annual Income Statements

(In USD)
Breakdown 2003 2002 2001 2000 1999 1998
Revenue 6.84 Million 7.45 Million 9.51 Million 12.43 Million 15.55 Million 30.19 Million
Cost of Revenue 1.89 Million 2.1 Million 2.99 Million 3.28 Million 3.4 Million 12.34 Million
Gross Profit 4.94 Million 5.35 Million 6.52 Million 9.15 Million 12.15 Million 17.85 Million
Operating Expenses 4.2 Million 4.4 Million 7.83 Million 8.99 Million 22.47 Million 30.86 Million
Selling, General and Administrative Expenses 2.88 Million 2.97 Million 5.39 Million 4.99 Million 13.07 Million 18.22 Million
Research and Development Expenses 1.32 Million 1.43 Million 1.61 Million 2.68 Million 6.88 Million 12.64 Million
Other Expenses - - - - - -
Cost and Expenses 6.1 Million 6.51 Million 10.82 Million 12.27 Million 25.87 Million 43.2 Million
Operating Income 740 Thousand 947 Thousand 1.3 Million 158 Thousand 10.32 Million 13.01 Million
Interest Expense 72 Thousand 27 Thousand 29 Thousand 1000.00 - -
Income Tax Expense -160 Thousand -330 Thousand 46 Thousand 1000.00 8.15 Million -26.03 Million
Earnings before Tax 668 Thousand 920 Thousand -1.38 Million - 2.11 Million -12.13 Million
Net Income 828 Thousand 1.24 Million -1.38 Million 157 Thousand -18.48 Million -12.13 Million
Earnings Per Share Basic 0.05 0.07 -0.08 0.01 -1.06 -0.72
Earnings Per Share Diluted 0.04 0.07 -0.08 0.01 -1.06 -0.72
Weighted Average Shares Outstanding 17.78 Million 17.78 Million 17.71 Million 17.66 Million 17.41 Million 16.93 Million
Weighted Average Shares Outstanding (Diluted) 18.23 Million 17.78 Million 17.71 Million 17.66 Million 17.41 Million 16.93 Million
Gross Margin 0.72 0.72 0.69 0.74 0.78 0.59
EBIT Margin 0.13 0.15 -0.05 0.12 0.03 -0.36
Profit Margin 0.12 0.17 -0.15 0.01 -1.19 -0.40
EBITDA 892 Thousand 1.14 Million -447 Thousand 1.46 Million -7.8 Million -16.09 Million
Earnings Before Tax Margin 0.11 0.13 0.14 0.01 0.66 0.43

Income Statement Charts