AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 295.17 Million | 339.1 Million | 358.7 Million | 372.17 Million | 478.2 Million | 485.81 Million |
Cost of Revenue | 167.18 Million | 290.46 Million | 312.46 Million | 303.45 Million | 398.17 Million | 304.85 Million |
Gross Profit | 127.99 Million | 48.63 Million | 46.24 Million | 68.71 Million | 80.02 Million | 180.95 Million |
Operating Expenses | 46.82 Million | 56.87 Million | 53.7 Million | 52.01 Million | 60.27 Million | 325.54 Million |
Selling, General and Administrative Expenses | 127.73 Million | 56.87 Million | 53.7 Million | 52.01 Million | 60.27 Million | 168.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 259 Thousand | 2.93 Million | 1.67 Million | 3.46 Million | 11.44 Million | 1.08 Million |
Cost and Expenses | 311.84 Million | 347.34 Million | 366.16 Million | 355.47 Million | 458.45 Million | 630.39 Million |
Operating Income | -19.67 Million | -8.24 Million | -7.45 Million | 16.7 Million | 19.74 Million | 3.33 Million |
Interest Expense | 6.62 Million | 5.36 Million | 6.69 Million | 6 Million | 11.77 Million | 8.13 Million |
Income Tax Expense | 5.87 Million | -2.44 Million | -1.02 Million | 2.11 Million | 2.79 Million | 1.32 Million |
Earnings before Tax | -47.88 Million | -10.93 Million | -46.32 Million | 7.04 Million | 9.44 Million | -152.66 Million |
Net Income | -53.76 Million | -10.17 Million | -39.93 Million | 7.83 Million | 6.64 Million | -151.33 Million |
Earnings Per Share Basic | -0.30 | -0.06 | -0.35 | 0.68 | 0.06 | -1.38 |
Earnings Per Share Diluted | -0.30 | -0.06 | -0.35 | 0.68 | 0.06 | -1.38 |
Weighted Average Shares Outstanding | 181.68 Million | 181.68 Million | 114.56 Million | 11.45 Million | 114.56 Million | 109.27 Million |
Weighted Average Shares Outstanding (Diluted) | 181.68 Million | 181.68 Million | 114.56 Million | 11.46 Million | 114.69 Million | 109.27 Million |
Gross Margin | 0.43 | 0.14 | 0.13 | 0.18 | 0.17 | 0.37 |
EBIT Margin | -0.07 | 0.03 | 0.02 | 0.09 | 0.08 | 0.03 |
Profit Margin | -0.18 | -0.03 | -0.11 | 0.02 | 0.01 | -0.31 |
EBITDA | -21.3 Million | 11.65 Million | -23.51 Million | 29.84 Million | 41.45 Million | -135.19 Million |
Earnings Before Tax Margin | -0.07 | -0.02 | -0.02 | 0.04 | 0.04 | 0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 295.17 Million | 136.27 Million | 158.9 Million | 339.1 Million | 155.81 Million | 183.28 Million |
Cost of Revenue | 265.02 Million | 127.37 Million | 137.65 Million | 290.46 Million | 134.31 Million | 156.15 Million |
Gross Profit | 30.15 Million | 8.9 Million | 21.25 Million | 48.63 Million | 21.5 Million | 27.13 Million |
Operating Expenses | 46.82 Million | 22.32 Million | 24.49 Million | 56.87 Million | 24.69 Million | 32.17 Million |
Selling, General and Administrative Expenses | - | 22.32 Million | 24.49 Million | - | 24.69 Million | 32.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 2.93 Million | - | - |
Cost and Expenses | 311.84 Million | 149.69 Million | 162.14 Million | 347.34 Million | 159 Million | 188.33 Million |
Operating Income | -16.66 Million | -13.42 Million | -3.23 Million | -8.24 Million | -3.19 Million | -5.04 Million |
Interest Expense | 6.62 Million | 3.71 Million | 2.91 Million | 5.36 Million | 2.82 Million | 2.54 Million |
Income Tax Expense | 5.87 Million | 4.45 Million | 1.42 Million | -2.44 Million | -819 Thousand | -1.62 Million |
Earnings before Tax | -47.88 Million | -42.37 Million | -5.51 Million | -10.93 Million | -4.38 Million | -6.54 Million |
Net Income | -53.76 Million | -46.83 Million | -6.93 Million | -10.17 Million | -4.85 Million | -5.31 Million |
Earnings Per Share Basic | - | -0.26 | -0.04 | - | -0.03 | -0.04 |
Earnings Per Share Diluted | - | -0.26 | -0.04 | - | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 181.68 Million | 181.68 Million | 181.68 Million | 181.68 Million | 181.68 Million | 122.33 Million |
Weighted Average Shares Outstanding (Diluted) | 181.68 Million | 181.68 Million | 181.68 Million | 181.68 Million | 181.68 Million | 122.33 Million |
Gross Margin | 0.10 | 0.07 | 0.13 | 0.14 | 0.14 | 0.15 |
EBIT Margin | - | -0.02 | 0.04 | - | 0.04 | 0.02 |
Profit Margin | -0.18 | -0.34 | -0.04 | -0.03 | -0.03 | -0.03 |
EBITDA | - | -2.68 Million | 5.98 Million | - | 6.12 Million | 2.85 Million |
Earnings Before Tax Margin | -0.06 | -0.10 | -0.02 | -0.02 | -0.02 | -0.03 |
068760
B52
603196
VSL
FMCCI
FLXI