AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 237.33 Million | 289.84 Million | 315.89 Million | 388.43 Million | 384.5 Million | 338.03 Million |
Total Current Assets | 127.03 Million | 142.28 Million | 166.81 Million | 168.13 Million | 172.56 Million | 202.44 Million |
Cash And Short Term Investments | 3.8 Million | 8.32 Million | 1.32 Million | 7.88 Million | 21.38 Million | 27.64 Million |
Cash and Cash Equivalents | 1.08 Million | 8.32 Million | 1.32 Million | 7.88 Million | 21.38 Million | 23.55 Million |
Short Term Investments | 2.72 Million | 2.48 Million | 1.75 Million | 3.5 Million | 2.01 Million | 4.08 Million |
Net Receivables | 59.31 Million | 64.45 Million | 85.65 Million | 77.13 Million | 77.55 Million | 88.18 Million |
Inventory | 63.74 Million | 66.52 Million | 75.92 Million | 78.53 Million | 70.6 Million | 78.1 Million |
Other Current Assets | 185 Thousand | 2.98 Million | 3.92 Million | 4.58 Million | 3.01 Million | 8.5 Million |
Total Non-Current Assets | 110.29 Million | 147.56 Million | 149.07 Million | 220.29 Million | 211.94 Million | 127.43 Million |
Net PPE | 95.49 Million | 86.47 Million | 94.25 Million | 112.89 Million | 107.88 Million | 60.88 Million |
Good Will And Intangible Assets | 14.8 Million | 32.29 Million | 29.29 Million | 115.08 Million | 110.56 Million | 66.54 Million |
Good Will | - | - | - | 44.23 Million | 44.21 Million | 44.21 Million |
Intangible Assets | 14.8 Million | 32.29 Million | 29.29 Million | 70.85 Million | 66.35 Million | 22.33 Million |
Long-Term Investments | -14.8 Million | 118.77 Million | 123.54 Million | 2.82 Million | -44.21 Million | 112.55 Million |
Tax Assets | 24.97 Million | 28.79 Million | 25.53 Million | 33.71 Million | 33.99 Million | 14.87 Million |
Other Non Current Assets | -10.16 Million | -118.77 Million | -123.54 Million | -44.23 Million | 3.71 Million | -127.43 Million |
Other Assets | - | - | 1.00 | - | - | 8.15 Million |
Total Liabilities | 156.24 Million | 154.06 Million | 199.19 Million | 243.47 Million | 244.96 Million | 202.93 Million |
Total Current Liabilities | 114.01 Million | 100.01 Million | 117.42 Million | 112.08 Million | 107.88 Million | 103.79 Million |
Account Payables | 37.2 Million | 32.4 Million | 58.38 Million | 46.16 Million | 48.89 Million | 58.93 Million |
Tax Payables | - | - | - | - | 831 Thousand | - |
Short Term Debt | 21.57 Million | 24.8 Million | 11.15 Million | 17.41 Million | 15.33 Million | 11.62 Million |
Deferred Revenue | 816 Thousand | 240 Thousand | 828 Thousand | 1.78 Million | 576 Thousand | 35 Thousand |
Other Current Liabilities | 54.41 Million | 42.56 Million | 47.06 Million | 46.72 Million | 43.08 Million | 33.19 Million |
Total Non Current Liabilities | 42.23 Million | 54.05 Million | 81.77 Million | 131.39 Million | 137.07 Million | 93.9 Million |
Long-Term Debt | - | 28.01 Million | 21.45 Million | 51.4 Million | 58.95 Million | 93.9 Million |
Deferred Revenue Non Current | - | -1.00 | 33.85 Million | 50.73 Million | 50.89 Million | 87.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.21 Million | 3.41 Million | 3.51 Million | 3.69 Million | 4.04 Million | -93.9 Million |
Other Liabilities | - | 1.00 | - | - | - | 5.24 Million |
Total Equity | 81.09 Million | 135.78 Million | 116.69 Million | 144.95 Million | 139.54 Million | 135.09 Million |
Stock Holders Equity | 81.09 Million | 135.78 Million | 116.69 Million | 144.95 Million | 139.54 Million | 135.09 Million |
Common Stock | 320.53 Million | 320.53 Million | 291.67 Million | 291.67 Million | 291.67 Million | 291.61 Million |
Retained Earnings | -240.83 Million | -187.07 Million | -176.83 Million | -148.53 Million | -151.1 Million | -157.74 Million |
Accumulated other comprehensive income | 1.38 Million | 2.31 Million | 1.85 Million | 1.8 Million | -1.02 Million | 1.22 Million |
Common Stock Equity | 81.09 Million | 135.78 Million | 116.69 Million | 144.95 Million | 139.54 Million | 135.09 Million |
Capital Lease Obligation | 48.47 Million | 28.01 Million | 33.85 Million | 50.73 Million | 50.89 Million | 969 Thousand |
Total Investments | -14.8 Million | 2.48 Million | 1.75 Million | 2.82 Million | 2.01 Million | 4.08 Million |
Total Debt | 21.57 Million | 52.81 Million | 66.45 Million | 119.55 Million | 125.18 Million | 106.49 Million |
Net Debt | 20.49 Million | 44.48 Million | 65.13 Million | 111.67 Million | 103.8 Million | 82.93 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 237.33 Million | 262.3 Million | 254.99 Million | 289.84 Million | 289.84 Million | 279.21 Million |
Total Current Assets | 127.03 Million | 127.03 Million | 134.03 Million | 142.28 Million | 142.28 Million | 154.4 Million |
Cash And Short Term Investments | 3.8 Million | 1.08 Million | 2.51 Million | 8.32 Million | 8.32 Million | 3.13 Million |
Cash and Cash Equivalents | 1.08 Million | 1.08 Million | 2.51 Million | 8.32 Million | 8.32 Million | 3.13 Million |
Short Term Investments | 2.72 Million | - | 2.84 Million | 2.48 Million | 2.48 Million | - |
Net Receivables | 59.31 Million | 59.43 Million | 64.82 Million | 64.45 Million | 64.45 Million | 79.3 Million |
Inventory | 63.74 Million | 63.74 Million | 63.84 Million | 66.52 Million | 66.52 Million | 70.88 Million |
Other Current Assets | 185 Thousand | 2.78 Million | 2.84 Million | 2.98 Million | 2.98 Million | 1.08 Million |
Total Non-Current Assets | 110.29 Million | 135.26 Million | 120.95 Million | 147.56 Million | 147.56 Million | 124.81 Million |
Net PPE | 95.49 Million | 95.49 Million | 82.84 Million | 86.47 Million | 86.47 Million | 89.72 Million |
Good Will And Intangible Assets | 14.8 Million | - | 32.86 Million | 32.29 Million | 32.29 Million | 29.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 14.8 Million | - | 32.86 Million | 32.29 Million | 32.29 Million | 29.93 Million |
Long-Term Investments | -14.8 Million | - | -5.24 Million | 118.77 Million | 118.77 Million | 119.66 Million |
Tax Assets | 24.97 Million | 24.97 Million | 5.24 Million | 28.79 Million | 28.79 Million | 5.15 Million |
Other Non Current Assets | -10.16 Million | 14.8 Million | 5.24 Million | -118.77 Million | -118.77 Million | -119.66 Million |
Other Assets | - | -1.00 | - | - | - | - |
Total Liabilities | 156.24 Million | 181.21 Million | 127.21 Million | 154.06 Million | 154.06 Million | 139.51 Million |
Total Current Liabilities | 114.01 Million | 114.01 Million | 99.81 Million | 100.01 Million | 100.01 Million | 106.17 Million |
Account Payables | 37.2 Million | 35.75 Million | 52.26 Million | 32.4 Million | 32.4 Million | 67.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.57 Million | 31.41 Million | 28.22 Million | 24.8 Million | 24.8 Million | 27.19 Million |
Deferred Revenue | 816 Thousand | 816 Thousand | 1.00 | 240 Thousand | 240 Thousand | - |
Other Current Liabilities | 54.41 Million | 46.03 Million | 19.32 Million | 42.56 Million | 42.56 Million | 11.92 Million |
Total Non Current Liabilities | 42.23 Million | 67.2 Million | 27.4 Million | 54.05 Million | 54.05 Million | 33.34 Million |
Long-Term Debt | - | - | 23.88 Million | 28.01 Million | 28.01 Million | 29.93 Million |
Deferred Revenue Non Current | - | - | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.21 Million | 42.21 Million | 3.52 Million | 3.41 Million | 3.41 Million | 3.4 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 81.09 Million | 81.09 Million | 127.77 Million | 135.78 Million | 135.78 Million | 139.7 Million |
Stock Holders Equity | 81.09 Million | 81.09 Million | 127.77 Million | 135.78 Million | 135.78 Million | 139.7 Million |
Common Stock | 320.53 Million | 320.53 Million | 320.53 Million | 320.53 Million | 320.53 Million | 320.54 Million |
Retained Earnings | -240.83 Million | -240.83 Million | -194 Million | -187.07 Million | -187.07 Million | -182.49 Million |
Accumulated other comprehensive income | 1.38 Million | 1.38 Million | 1.23 Million | 2.31 Million | 2.31 Million | 1.65 Million |
Common Stock Equity | 81.09 Million | 81.09 Million | 127.77 Million | 135.78 Million | 135.78 Million | 139.7 Million |
Capital Lease Obligation | 48.47 Million | 38.63 Million | 23.88 Million | 28.01 Million | 28.01 Million | 29.93 Million |
Total Investments | -14.8 Million | - | 2.84 Million | 2.48 Million | 2.48 Million | 119.66 Million |
Total Debt | 21.57 Million | 70.04 Million | 52.1 Million | 52.81 Million | 52.81 Million | 57.13 Million |
Net Debt | 20.49 Million | 68.96 Million | 49.58 Million | 44.48 Million | 44.48 Million | 54 Million |
068760
B52
603196
VSL
FMCCI
FLXI