SIMEC Atlantis Energy Limited (SMAYF)
USD 0.02
(0.0%)
USD 0.02
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.28 Million | 3.9 Million | 7.51 Million | 12.23 Million | 4.85 Million | 2.21 Million |
| Cost of Revenue | 10.86 Million | 14.92 Million | 27.2 Million | 28.94 Million | 24.97 Million | 20.2 Million |
| Gross Profit | 4.41 Million | -11.02 Million | -19.69 Million | -16.71 Million | -20.12 Million | -17.99 Million |
| Operating Expenses | -12.17 Million | 12.68 Million | 26.57 Million | 29.04 Million | 24.75 Million | 20.15 Million |
| Selling, General and Administrative Expenses | - | 2.49 Million | -315 Thousand | -140 Thousand | 6.35 Million | 5.56 Million |
| Research and Development Expenses | - | - | 1.04 Million | 997 Thousand | 999 Thousand | 986 Thousand |
| Other Expenses | -12.17 Million | 1.29 Million | 1.07 Million | 1.27 Million | 1.85 Million | 949 Thousand |
| Cost and Expenses | -12.17 Million | 12.68 Million | 26.57 Million | 29.04 Million | 24.75 Million | 20.15 Million |
| Operating Income | 27.45 Million | -7.05 Million | -70.63 Million | -15.53 Million | -32.53 Million | -21.16 Million |
| Interest Expense | 4.41 Million | 3.81 Million | 3.07 Million | 3.88 Million | 3.64 Million | 2.99 Million |
| Income Tax Expense | -385 Thousand | -19 Thousand | -2.48 Million | 263 Thousand | -787 Thousand | -120 Thousand |
| Earnings before Tax | 22.79 Million | -11.07 Million | -74.08 Million | -19.42 Million | -36.2 Million | -24.16 Million |
| Net Income | 25.39 Million | -9.64 Million | -67.62 Million | -19.07 Million | -34.87 Million | -22.57 Million |
| Earnings Per Share Basic | 0.04 | -0.01 | -0.12 | -0.04 | -0.08 | -0.09 |
| Earnings Per Share Diluted | 0.04 | -0.01 | -0.12 | -0.04 | -0.08 | -0.09 |
| Weighted Average Shares Outstanding | 722.81 Million | 722.81 Million | 558.72 Million | 453.63 Million | 414.26 Million | 250.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 722.81 Million | 722.81 Million | 558.72 Million | 453.63 Million | 414.26 Million | 250.87 Million |
| Gross Margin | 0.29 | -2.82 | -2.62 | -1.37 | -4.14 | -8.12 |
| EBIT Margin | 2.00 | -1.12 | -1.03 | -0.40 | -1.56 | -4.37 |
| Profit Margin | 1.66 | -2.47 | -9.00 | -1.56 | -7.18 | -10.18 |
| EBITDA | 30.62 Million | -3.98 Million | -60.24 Million | -5.45 Million | -22.59 Million | -13.86 Million |
| Earnings Before Tax Margin | 1.80 | -1.81 | -9.40 | -1.27 | -6.70 | -9.55 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.04 Million | 6.04 Million | 15.28 Million | 1.16 Million | 1.16 Million | 12.44 Million |
| Cost of Revenue | 357.5 Thousand | 357.5 Thousand | 10.86 Million | 250.5 Thousand | 250.5 Thousand | 6.21 Million |
| Gross Profit | 5.68 Million | 5.68 Million | 4.41 Million | 916.5 Thousand | 916.5 Thousand | 6.22 Million |
| Operating Expenses | 7.33 Million | 7.33 Million | 10.65 Million | -9.44 Million | 8.66 Million | 1.89 Million |
| Selling, General and Administrative Expenses | 966.5 Thousand | 966.5 Thousand | - | 581.5 Thousand | 581.5 Thousand | 469 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.36 Million | 6.36 Million | 128 Thousand | -10.02 Million | - | - |
| Cost and Expenses | 7.69 Million | 7.69 Million | 10.65 Million | -9.19 Million | 8.91 Million | 6.21 Million |
| Operating Income | -1.64 Million | -1.64 Million | 27.45 Million | 10.36 Million | -989.5 Thousand | 6.22 Million |
| Interest Expense | - | - | 4.41 Million | 2.4 Million | - | 2.25 Million |
| Income Tax Expense | 4.67 Million | 4.67 Million | -385 Thousand | 192.5 Thousand | 192.5 Thousand | -752 Thousand |
| Earnings before Tax | -2.97 Million | -2.97 Million | 22.79 Million | 9.15 Million | 9.15 Million | 4.47 Million |
| Net Income | -2.7 Million | -2.7 Million | 25.39 Million | 10.08 Million | 10.08 Million | 5.22 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 722.96 Million | 722.96 Million | 722.81 Million | 722.84 Million | 722.84 Million | 722.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 722.81 Million | 722.81 Million | 722.81 Million | 722.81 Million | 722.81 Million | 722.81 Million |
| Gross Margin | 0.94 | 0.94 | 0.29 | 0.79 | 0.79 | 0.50 |
| EBIT Margin | 0.63 | 0.63 | - | -0.17 | -0.17 | 0.63 |
| Profit Margin | -0.45 | -0.45 | 1.66 | 8.64 | 8.64 | 0.42 |
| EBITDA | 3.82 Million | 3.82 Million | - | -198.5 Thousand | -198.5 Thousand | 7.85 Million |
| Earnings Before Tax Margin | -0.27 | -0.27 | 1.80 | 8.88 | -0.85 | 0.50 |
SHO
VSL
FMCCI
ROI
APGMF
AJANTPHARM