TVS Electronics Limited (TVSELECT.BO)
INR 378.75
(0.45%)
INR 378.75
(0.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.66 Billion | 3.53 Billion | 3.07 Billion | 2.24 Billion | 2.58 Billion | 27.56 Billion |
| Cost of Revenue | 2.53 Billion | 1.87 Billion | 1.53 Billion | 1.11 Billion | 1.24 Billion | 26.22 Billion |
| Gross Profit | 1.12 Billion | 1.66 Billion | 1.54 Billion | 1.13 Billion | 1.33 Billion | 1.34 Billion |
| Operating Expenses | 1.06 Billion | 1.53 Billion | 1.34 Billion | 1.11 Billion | 1.32 Billion | 1.19 Billion |
| Selling, General and Administrative Expenses | 1.13 Billion | 163.5 Million | 145.3 Million | 95.4 Million | 96.9 Million | 89.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.2 Million | 500 Thousand | 10.2 Million | 12.6 Million | 300 Thousand |
| Cost and Expenses | 3.66 Billion | 3.4 Billion | 2.87 Billion | 2.23 Billion | 2.57 Billion | 27.41 Billion |
| Operating Income | -9.3 Million | 129.6 Million | 204.8 Million | 18.8 Million | 11.8 Million | 149.1 Million |
| Interest Expense | 19.6 Million | 13.7 Million | 9.6 Million | 19 Million | 23.6 Million | 1.5 Million |
| Income Tax Expense | -9.5 Million | 33.2 Million | 57.2 Million | 1.7 Million | -4.1 Million | 67.8 Million |
| Earnings before Tax | -6.8 Million | 128.4 Million | 208.2 Million | 9.4 Million | -200 Thousand | 142.2 Million |
| Net Income | 2.7 Million | 95.2 Million | 151 Million | 7.7 Million | 3.9 Million | 74.4 Million |
| Earnings Per Share Basic | 0.15 | 5.10 | 8.10 | 0.41 | 0.21 | 4.00 |
| Earnings Per Share Diluted | 0.14 | 5.10 | 8.10 | 0.41 | 0.21 | 3.99 |
| Weighted Average Shares Outstanding | 18 Million | 18.65 Million | 18.65 Million | 18.65 Million | 18.63 Million | 18.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.65 Million | 18.65 Million | 18.65 Million | 18.65 Million | 18.63 Million | 18.64 Million |
| Gross Margin | 0.31 | 0.47 | 0.50 | 0.50 | 0.52 | 0.05 |
| EBIT Margin | 0.03 | 0.06 | 0.09 | 0.05 | 0.06 | 0.01 |
| Profit Margin | 0.00 | 0.03 | 0.05 | 0.00 | 0.00 | 0.00 |
| EBITDA | 121.5 Million | 213.1 Million | 281.1 Million | 106.1 Million | 127.4 Million | 183.1 Million |
| Earnings Before Tax Margin | -0.00 | 0.04 | 0.07 | 0.01 | 0.00 | 0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.11 Billion | 3.66 Billion | 970.8 Million | 869 Million | 921.3 Million | 895.8 Million |
| Cost of Revenue | 807.3 Million | 2.53 Billion | 671.9 Million | 451.2 Million | 452.1 Million | 481.6 Million |
| Gross Profit | 305.9 Million | 1.12 Billion | 298.9 Million | 417.8 Million | 469.2 Million | 414.2 Million |
| Operating Expenses | 311.1 Million | 1.13 Billion | 304.1 Million | 440.8 Million | 457 Million | 411.8 Million |
| Selling, General and Administrative Expenses | 311.1 Million | - | 304.1 Million | 275.2 Million | 286 Million | 274.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.8 Million | 26.4 Million | 11.2 Million | 5.3 Million | 5.2 Million | 4.7 Million |
| Cost and Expenses | 1.11 Billion | 3.67 Billion | 976 Million | 892 Million | 909.1 Million | 893.4 Million |
| Operating Income | -5.2 Million | -13.5 Million | -5.2 Million | -23 Million | 12.2 Million | 2.4 Million |
| Interest Expense | 12.8 Million | 19.6 Million | 6.9 Million | 4.8 Million | 5 Million | 2.9 Million |
| Income Tax Expense | 1.4 Million | -9.5 Million | -6.6 Million | -5.1 Million | 1.2 Million | 1 Million |
| Earnings before Tax | -11.2 Million | -6.8 Million | -900 Thousand | -22.5 Million | 12.4 Million | 4.2 Million |
| Net Income | -12.6 Million | 2.7 Million | 5.6 Million | -17.4 Million | 11.2 Million | 3.2 Million |
| Earnings Per Share Basic | -0.68 | - | 0.30 | -0.93 | 0.60 | 0.17 |
| Earnings Per Share Diluted | -0.68 | - | 0.30 | -0.93 | 0.60 | 0.17 |
| Weighted Average Shares Outstanding | 18.65 Million | 18 Million | 19 Million | 18.65 Million | 18.65 Million | 18.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.65 Million | 18 Million | 19 Million | 18.65 Million | 18.65 Million | 18.65 Million |
| Gross Margin | 0.27 | 0.31 | 0.31 | 0.48 | 0.51 | 0.46 |
| EBIT Margin | 0.03 | - | 0.03 | 0.01 | 0.05 | 0.03 |
| Profit Margin | -0.01 | 0.00 | 0.01 | -0.02 | 0.01 | 0.00 |
| EBITDA | 31.6 Million | - | 26 Million | 10.4 Million | 43.7 Million | 30.2 Million |
| Earnings Before Tax Margin | -0.00 | -0.00 | -0.01 | -0.03 | 0.01 | 0.00 |
XTC
MSPL
PLAKR
TFMAMA
0LNT
SARLAPOLY