Fugro N.V. (0LNT.L)
EUR 16.65
(1.88%)
EUR 16.65
(1.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Billion | 1.76 Billion | 1.46 Billion | 1.38 Billion | 1.63 Billion | 1.55 Billion |
| Cost of Revenue | 1.47 Billion | 1.41 Billion | 1.2 Billion | 1.21 Billion | 1.4 Billion | 1.36 Billion |
| Gross Profit | 714.6 Million | 348.42 Million | 261.6 Million | 166.93 Million | 221.95 Million | 190.49 Million |
| Operating Expenses | 462.28 Million | 272.78 Million | 218.91 Million | 156.95 Million | 171.42 Million | 173.06 Million |
| Selling, General and Administrative Expenses | 152.13 Million | 269.62 Million | 215.52 Million | 149.54 Million | 169.14 Million | 170.71 Million |
| Research and Development Expenses | 2.02 Million | 3.16 Million | 2.77 Million | 1.21 Million | 2.27 Million | 2.34 Million |
| Other Expenses | 308.12 Million | - | -619 Thousand | -6.19 Million | - | - |
| Cost and Expenses | 1.93 Billion | 1.69 Billion | 1.41 Billion | 1.37 Billion | 1.58 Billion | 1.53 Billion |
| Operating Income | 252.31 Million | 75.64 Million | 42.69 Million | 9.98 Million | 50.52 Million | 17.43 Million |
| Interest Expense | 33.87 Million | 35.29 Million | 38.03 Million | 45.82 Million | 53.12 Million | 39.48 Million |
| Income Tax Expense | -38.82 Million | 7.19 Million | -3.04 Million | 25.18 Million | 13.79 Million | 16.77 Million |
| Earnings before Tax | 218.57 Million | 72.96 Million | 41.99 Million | -54.2 Million | -32.2 Million | -27.83 Million |
| Net Income | 254.84 Million | 74.12 Million | 69.45 Million | -173.82 Million | -108.49 Million | -51.06 Million |
| Earnings Per Share Basic | 2.24 | 0.70 | 0.68 | -2.85 | -1.99 | -0.94 |
| Earnings Per Share Diluted | 2.18 | 0.70 | 0.68 | -2.85 | -1.99 | -0.94 |
| Weighted Average Shares Outstanding | 112.26 Million | 106.01 Million | 101.49 Million | 60.94 Million | 54.49 Million | 54.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.5 Million | 106.6 Million | 101.77 Million | 60.94 Million | 54.49 Million | 54.49 Million |
| Gross Margin | 0.33 | 0.20 | 0.18 | 0.12 | 0.14 | 0.12 |
| EBIT Margin | 0.16 | 0.11 | 0.11 | 0.09 | 0.10 | 0.07 |
| Profit Margin | 0.12 | 0.04 | 0.05 | -0.13 | -0.07 | -0.03 |
| EBITDA | 347.42 Million | 231.07 Million | 141.49 Million | 105.36 Million | 137.81 Million | 102.54 Million |
| Earnings Before Tax Margin | 0.12 | 0.04 | 0.03 | 0.01 | 0.03 | 0.01 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1.16 Billion | 2.18 Billion | 1.01 Billion | 1.76 Billion | 933 Million |
| Cost of Revenue | 775.5 Million | 716.45 Million | 1.61 Billion | 757.5 Million | 1.41 Billion | 636.8 Million |
| Gross Profit | 315.6 Million | 452.6 Million | 573.9 Million | 260.8 Million | 348.42 Million | 296.2 Million |
| Operating Expenses | 179.2 Million | 299.28 Million | 331.57 Million | 171.5 Million | 272.78 Million | 237.9 Million |
| Selling, General and Administrative Expenses | 100.4 Million | 152.13 Million | - | 104.8 Million | - | 126.18 Million |
| Research and Development Expenses | - | 2.02 Million | - | - | - | 3.16 Million |
| Other Expenses | 179.2 Million | - | - | - | - | - |
| Cost and Expenses | 954.7 Million | 1.01 Billion | 1.94 Billion | 929 Million | 1.69 Billion | 874.7 Million |
| Operating Income | 136.4 Million | 156.3 Million | 242.32 Million | 88 Million | 75.64 Million | 63.95 Million |
| Interest Expense | 16.39 Million | 17.07 Million | 33.87 Million | 16.8 Million | 35.29 Million | 18 Million |
| Income Tax Expense | 22.9 Million | 43.42 Million | -38.82 Million | 4.6 Million | 7.19 Million | 5.1 Million |
| Earnings before Tax | 138 Million | 142.77 Million | 197.94 Million | 75.8 Million | 72.96 Million | 42.78 Million |
| Net Income | 112.5 Million | 183.1 Million | 254.84 Million | 68.9 Million | 74.12 Million | 44.72 Million |
| Earnings Per Share Basic | 0.98 | 1.52 | - | 0.63 | - | 0.40 |
| Earnings Per Share Diluted | 0.98 | 1.50 | - | 0.63 | - | 0.40 |
| Weighted Average Shares Outstanding | 114.79 Million | 120.8 Million | 112.26 Million | 108.63 Million | 106.01 Million | 110.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.79 Million | 122.37 Million | 115.5 Million | 108.63 Million | 106.6 Million | 111.83 Million |
| Gross Margin | 0.29 | 0.39 | 0.26 | 0.26 | 0.20 | 0.32 |
| EBIT Margin | 0.17 | 0.18 | - | 0.14 | - | 0.12 |
| Profit Margin | 0.10 | 0.16 | 0.12 | 0.07 | 0.04 | 0.05 |
| EBITDA | 188.4 Million | 205.62 Million | - | 138.1 Million | - | 112.83 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.11 | 0.09 | 0.04 | 0.07 |
SARLAPOLY
TVSELECT
XTC
SJ
LTIM
TFMAMA