MSP Steel & Power Limited (MSPL.NS)
INR 46.0
(-0.63%)
INR 46.0
(-0.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 28.73 Billion | 25.5 Billion | 23.17 Billion | 16.99 Billion | 15.04 Billion | 16.56 Billion |
| Cost of Revenue | 22.94 Billion | 20.95 Billion | 20.33 Billion | 14.48 Billion | 13.13 Billion | 13.8 Billion |
| Gross Profit | 5.78 Billion | 4.55 Billion | 2.83 Billion | 2.5 Billion | 1.9 Billion | 2.76 Billion |
| Operating Expenses | 1.06 Billion | 1.11 Billion | 1.83 Billion | 1.63 Billion | 1.6 Billion | 1.99 Billion |
| Selling, General and Administrative Expenses | 1.06 Billion | 294.38 Million | 266.67 Million | 203.71 Million | 188.96 Million | 242.65 Million |
| Research and Development Expenses | - | 1 Million | - | - | - | - |
| Other Expenses | - | -3.26 Billion | 145 Thousand | 192 Thousand | 1.6 Million | 5.64 Million |
| Cost and Expenses | 24.35 Billion | 22.06 Billion | 22.16 Billion | 16.12 Billion | 14.74 Billion | 15.79 Billion |
| Operating Income | 4.38 Billion | 67.72 Million | 1 Billion | 876.79 Million | 180.51 Million | 769.93 Million |
| Interest Expense | 876.81 Million | 772.6 Million | 659.22 Million | 753.67 Million | 823.16 Million | 747.16 Million |
| Income Tax Expense | 63.47 Million | -65.82 Million | 42.15 Million | 35.92 Million | 113.08 Million | 186.47 Million |
| Earnings before Tax | 206.93 Million | -571.79 Million | 299 Million | 84.71 Million | -563.79 Million | -19.55 Million |
| Net Income | 143.58 Million | -505.8 Million | 256.97 Million | 48.94 Million | -676.71 Million | -206.03 Million |
| Earnings Per Share Basic | 0.37 | -1.31 | 0.67 | 0.13 | -1.76 | -0.53 |
| Earnings Per Share Diluted | 0.34 | -1.31 | 0.67 | 0.13 | -1.76 | -0.53 |
| Weighted Average Shares Outstanding | 388.07 Million | 385.41 Million | 385.41 Million | 385.41 Million | 385.41 Million | 385.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 422.31 Million | 385.41 Million | 385.41 Million | 385.41 Million | 385.41 Million | 388.52 Million |
| Gross Margin | 0.20 | 0.18 | 0.12 | 0.15 | 0.13 | 0.17 |
| EBIT Margin | 0.04 | 0.03 | 0.06 | 0.08 | 0.05 | 0.08 |
| Profit Margin | 0.00 | -0.02 | 0.01 | 0.00 | -0.04 | -0.01 |
| EBITDA | 1.25 Billion | 655.8 Million | 1.55 Billion | 1.43 Billion | 718.41 Million | 1.31 Billion |
| Earnings Before Tax Margin | 0.15 | 0.00 | 0.04 | 0.05 | 0.01 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.71 Billion | 7.48 Billion | 28.73 Billion | 7.8 Billion | 6.73 Billion | 6.71 Billion |
| Cost of Revenue | 6.6 Billion | 6.19 Billion | 22.94 Billion | 6.27 Billion | 5.24 Billion | 5.24 Billion |
| Gross Profit | 1.11 Billion | 1.28 Billion | 5.78 Billion | 1.53 Billion | 1.49 Billion | 1.47 Billion |
| Operating Expenses | 817.72 Million | -2.69 Billion | 1.21 Billion | 1.28 Billion | 1.34 Billion | 294.58 Million |
| Selling, General and Administrative Expenses | 817.72 Million | 870.39 Million | - | 976.66 Million | 1.03 Billion | 154.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -805.92 Million | -3.69 Billion | -3.48 Billion | 67.61 Million | 97 Million | -945.12 Million |
| Cost and Expenses | 7.42 Billion | 3.5 Billion | 24.16 Billion | 7.55 Billion | 6.59 Billion | 5.53 Billion |
| Operating Income | 296.26 Million | 291.12 Million | 1.08 Billion | 353.73 Million | 240.36 Million | 188.32 Million |
| Interest Expense | 205.77 Million | 251.33 Million | 876.81 Million | 253.7 Million | 203.17 Million | 168.6 Million |
| Income Tax Expense | 34.6 Million | -90.45 Million | 63.47 Million | 52.26 Million | 53.56 Million | 48.09 Million |
| Earnings before Tax | 102.28 Million | 39.79 Million | 206.93 Million | 100.02 Million | 37.19 Million | 29.92 Million |
| Net Income | 67.78 Million | 130.32 Million | 143.58 Million | 47.75 Million | -16.37 Million | -18.12 Million |
| Earnings Per Share Basic | 0.18 | 0.34 | - | 0.12 | -0.04 | -0.05 |
| Earnings Per Share Diluted | 0.16 | 0.31 | - | 0.11 | -0.04 | -0.05 |
| Weighted Average Shares Outstanding | 385.41 Million | 388.07 Million | 388.07 Million | 385.41 Million | 385.41 Million | 385.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 423.66 Million | 422.31 Million | 422.31 Million | 434.14 Million | 385.41 Million | 385.41 Million |
| Gross Margin | 0.14 | 0.17 | 0.20 | 0.20 | 0.22 | 0.22 |
| EBIT Margin | 0.06 | 0.06 | - | 0.06 | 0.06 | 0.05 |
| Profit Margin | 0.01 | 0.02 | 0.00 | 0.01 | -0.00 | -0.00 |
| EBITDA | 432.7 Million | 423.7 Million | - | 492 Million | 383.98 Million | 338.15 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 |
PLAKR
PPBT
VMTG
SARLAPOLY
TVSELECT
XTC