INR 22.4
(-0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 45.64 Million | 44.4 Million | - | - | 592.57 Million | 618.5 Million |
Cost of Revenue | 411 Thousand | 1.26 Million | 99 Thousand | 41 Thousand | 416.39 Million | 450.95 Million |
Gross Profit | 45.23 Million | 43.13 Million | -99 Thousand | -41 Thousand | 176.18 Million | 167.54 Million |
Operating Expenses | 14.61 Million | 26.21 Million | 19.45 Million | 7.66 Million | 211.07 Million | 208.46 Million |
Selling, General and Administrative Expenses | 14.61 Million | 2.02 Million | 2.47 Million | 2.39 Million | 122.41 Million | 111.15 Million |
Research and Development Expenses | - | - | - | - | 5000.00 | 28 Thousand |
Other Expenses | 45.64 Million | 44.1 Million | 8.5 Million | 7.86 Million | 6.65 Million | 97.56 Million |
Cost and Expenses | 15.02 Million | 27.48 Million | 19.55 Million | 7.66 Million | 627.46 Million | 659.42 Million |
Operating Income | -15.02 Million | -27.23 Million | -22.35 Million | -7.68 Million | -34.72 Million | -51.24 Million |
Interest Expense | 1.89 Million | 4000.00 | 50 Thousand | 223 Thousand | 555 Thousand | 10.09 Million |
Income Tax Expense | - | 43.79 Million | 11.3 Million | 7.86 Million | -5.86 Million | 84.64 Million |
Earnings before Tax | 28.72 Million | 16.68 Million | -394.77 Million | 627 Thousand | 149.22 Million | 23.06 Million |
Net Income | 28.72 Million | 16.68 Million | -394.77 Million | 627 Thousand | 155.66 Million | 23.06 Million |
Earnings Per Share Basic | 2.28 | 1.32 | -31.28 | 0.05 | 12.34 | 1.83 |
Earnings Per Share Diluted | 2.28 | 1.32 | -31.28 | 0.05 | 12.34 | 1.83 |
Weighted Average Shares Outstanding | 12.59 Million | 12.61 Million | 12.61 Million | 12.61 Million | 12.61 Million | 12.61 Million |
Weighted Average Shares Outstanding (Diluted) | 12.59 Million | 12.61 Million | 12.61 Million | 12.61 Million | 12.61 Million | 12.61 Million |
Gross Margin | 0.99 | 0.97 | - | - | 0.30 | 0.27 |
EBIT Margin | 0.68 | 0.39 | - | - | -0.05 | 0.07 |
Profit Margin | 0.63 | 0.38 | - | - | 0.26 | 0.04 |
EBITDA | 31.05 Million | 17.16 Million | -394.72 Million | 909 Thousand | 159.33 Million | 63.61 Million |
Earnings Before Tax Margin | -0.33 | -0.61 | - | - | -0.06 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 45.64 Million | 45.64 Million | - | - |
Cost of Revenue | 103 Thousand | 103 Thousand | 411 Thousand | 102 Thousand | 103 Thousand | - |
Gross Profit | -103 Thousand | -103 Thousand | 45.23 Million | 45.54 Million | -103 Thousand | - |
Operating Expenses | 1.71 Million | 2.29 Million | 14.61 Million | 3.43 Million | 5.93 Million | 5.35 Million |
Selling, General and Administrative Expenses | 1.61 Million | 2.29 Million | - | 3.43 Million | 5.83 Million | 5.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.71 Million | 6.08 Million | 45.64 Million | 16.11 Million | 7.61 Million | 21.91 Million |
Cost and Expenses | 1.71 Million | 2.39 Million | 15.02 Million | 3.53 Million | 5.93 Million | 5.35 Million |
Operating Income | -1.71 Million | -2.39 Million | -15.02 Million | -3.53 Million | -5.93 Million | -5.35 Million |
Interest Expense | - | - | 1.89 Million | 2000.00 | 92 Thousand | 1.8 Million |
Income Tax Expense | 1.21 Million | - | 243.1 Thousand | 58.18 Thousand | 7.61 Million | 21.91 Million |
Earnings before Tax | -508 Thousand | 3.69 Million | 28.72 Million | 12.57 Million | 1.59 Million | 14.55 Million |
Net Income | -508 Thousand | 3.69 Million | 28.72 Million | 12.57 Million | 1.59 Million | 14.55 Million |
Earnings Per Share Basic | -0.04 | 0.29 | - | 1.00 | 0.13 | 1.15 |
Earnings Per Share Diluted | -0.04 | 0.29 | - | 1.00 | 0.13 | 1.15 |
Weighted Average Shares Outstanding | 12.7 Million | 12.61 Million | 12.61 Million | 12.61 Million | 12.61 Million | 12.61 Million |
Weighted Average Shares Outstanding (Diluted) | 12.7 Million | 12.61 Million | 12.61 Million | 12.61 Million | 12.61 Million | 12.61 Million |
Gross Margin | - | - | 0.99 | 1.00 | - | - |
EBIT Margin | - | - | - | -0.08 | - | - |
Profit Margin | - | - | 0.63 | 0.28 | - | - |
EBITDA | -1.61 Million | -2.29 Million | - | -3.43 Million | 1.78 Million | 16.46 Million |
Earnings Before Tax Margin | - | - | -0.33 | -0.08 | - | - |
KEL
PRSMJOHNSN
6510
MRO-TEK
ITDC
SADHNA