Sadhna Broadcast Limited (SADHNA.BO)
INR 3.07
(0.33%)
INR 3.07
(0.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 154.1 Million | 189.42 Million | 238.9 Million | 224.81 Million | 345.27 Million | 554.07 Million |
| Cost of Revenue | 106.69 Million | 139.89 Million | 147.58 Million | 160.83 Million | 289.27 Million | 82.57 Million |
| Gross Profit | 47.4 Million | 49.52 Million | 91.32 Million | 63.97 Million | 56 Million | 471.5 Million |
| Operating Expenses | 25.88 Million | 55.94 Million | 95.62 Million | 64.73 Million | 43.95 Million | 452.03 Million |
| Selling, General and Administrative Expenses | 25.88 Million | 7.21 Million | 16.62 Million | 4.74 Million | 5.8 Million | 120.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13.02 Million | 1000.00 | 150 Thousand | 320 Thousand | - |
| Cost and Expenses | 35.91 Million | 195.83 Million | 243.2 Million | 225.56 Million | 333.23 Million | 534.6 Million |
| Operating Income | 118.18 Million | -2.94 Million | 7.25 Million | -799 Thousand | 12.34 Million | 19.46 Million |
| Interest Expense | 123 Thousand | 36 Thousand | 74 Thousand | 211 Thousand | 170 Thousand | 247 Thousand |
| Income Tax Expense | 1.43 Million | 3.59 Million | 619 Thousand | -172 Thousand | 3.36 Million | 5.23 Million |
| Earnings before Tax | 4.79 Million | 2.41 Million | 3.67 Million | -1.28 Million | 12.17 Million | 19.22 Million |
| Net Income | 3.36 Million | -1.18 Million | 3.05 Million | -1.11 Million | 8.81 Million | 13.98 Million |
| Earnings Per Share Basic | 0.03 | -0.01 | 0.03 | -0.01 | 0.09 | 0.14 |
| Earnings Per Share Diluted | 0.03 | -0.01 | 0.03 | -0.01 | 0.09 | 0.14 |
| Weighted Average Shares Outstanding | 100.26 Million | 100.26 Million | 100.26 Million | 100.27 Million | 100.26 Million | 100.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.26 Million | 100.26 Million | 100.26 Million | 100.27 Million | 100.26 Million | 100.26 Million |
| Gross Margin | 0.31 | 0.26 | 0.38 | 0.28 | 0.16 | 0.85 |
| EBIT Margin | 0.05 | 0.01 | 0.05 | 0.01 | 0.05 | 0.04 |
| Profit Margin | 0.02 | -0.01 | 0.01 | -0.00 | 0.03 | 0.03 |
| EBITDA | 8.36 Million | 7.74 Million | -1.94 Million | 3.05 Million | 16.69 Million | 21.55 Million |
| Earnings Before Tax Margin | 0.77 | -0.02 | 0.03 | -0.00 | 0.04 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 28.73 Million | 154.1 Million | 38.82 Million | 20.43 Million | 54.39 Million | 40.45 Million |
| Cost of Revenue | 17.6 Million | 106.69 Million | 31.84 Million | 21.1 Million | 24.42 Million | 29.32 Million |
| Gross Profit | 11.12 Million | 47.4 Million | 6.98 Million | -676 Thousand | 29.96 Million | 11.12 Million |
| Operating Expenses | 10.17 Million | 43.21 Million | -510 Thousand | 17.46 Million | 16.84 Million | 9.42 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.17 Million | 1.46 Million | 862 Thousand | 218 Thousand | -59 Thousand | 448 Thousand |
| Cost and Expenses | 27.77 Million | 149.91 Million | 31.33 Million | 38.56 Million | 41.26 Million | 38.74 Million |
| Operating Income | 956 Thousand | 5.65 Million | 8.35 Million | -17.92 Million | 13.12 Million | 2.15 Million |
| Interest Expense | - | 123 Thousand | 122 Thousand | 1000.00 | - | - |
| Income Tax Expense | 221 Thousand | 1.43 Million | -2.24 Million | -19 Thousand | 3.28 Million | 406 Thousand |
| Earnings before Tax | 956 Thousand | 4.79 Million | 7.9 Million | -17.92 Million | 13.06 Million | 1.74 Million |
| Net Income | 735 Thousand | 3.36 Million | 10.14 Million | -17.9 Million | 9.77 Million | 1.34 Million |
| Earnings Per Share Basic | 0.01 | - | 0.10 | -0.18 | 0.10 | 0.01 |
| Earnings Per Share Diluted | 0.01 | - | 0.10 | -0.18 | 0.10 | 0.01 |
| Weighted Average Shares Outstanding | 73.5 Million | 101.83 Million | 101.83 Million | 99.45 Million | 97.75 Million | 100.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.5 Million | 101.83 Million | 101.83 Million | 99.45 Million | 97.75 Million | 100.26 Million |
| Gross Margin | 0.39 | 0.31 | 0.18 | -0.03 | 0.55 | 0.28 |
| EBIT Margin | 0.07 | - | 0.25 | -0.83 | 0.26 | 0.08 |
| Profit Margin | 0.03 | 0.02 | 0.26 | -0.88 | 0.18 | 0.03 |
| EBITDA | 2.04 Million | - | 9.65 Million | -16.92 Million | 14.05 Million | 3.07 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.22 | -0.88 | 0.24 | 0.05 |
TRIVENIGQ
KEL
PRSMJOHNSN
1471
MRO-TEK
ITDC