TWD 13.25
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 256.64 Million | 237.98 Million | 355.81 Million | 1.08 Billion | 930.18 Million | 1.28 Billion |
Cost of Revenue | 225.33 Million | 240.54 Million | 348.02 Million | 976.89 Million | 988.99 Million | 1.36 Billion |
Gross Profit | 31.31 Million | -2.55 Million | 7.79 Million | 108.46 Million | -58.8 Million | -84.35 Million |
Operating Expenses | 116.19 Million | 140.21 Million | 149.19 Million | 205.66 Million | 216.75 Million | 248.09 Million |
Selling, General and Administrative Expenses | 108.44 Million | 129.93 Million | 138.12 Million | 195.94 Million | 200.07 Million | 227.81 Million |
Research and Development Expenses | 7.75 Million | 10.27 Million | 11.06 Million | 9.72 Million | 16.68 Million | 20.28 Million |
Other Expenses | - | -10.19 Million | 123.68 Million | 533.38 Million | -32.84 Million | 33.95 Million |
Cost and Expenses | 341.52 Million | 380.75 Million | 497.21 Million | 1.18 Billion | 1.2 Billion | 1.61 Billion |
Operating Income | -84.88 Million | -146.15 Million | -17.26 Million | 436.63 Million | -308.4 Million | -332.44 Million |
Interest Expense | 445 Thousand | 1.17 Million | 1.52 Million | 8.93 Million | 9.49 Million | 11.23 Million |
Income Tax Expense | 448 Thousand | 30 Thousand | 5000.00 | 23.64 Million | -2.19 Million | -4.15 Million |
Earnings before Tax | -42.72 Million | -157.26 Million | -18.53 Million | 419.73 Million | -358.73 Million | -328.62 Million |
Net Income | -43.16 Million | -157.29 Million | -18.53 Million | 396.1 Million | -356.53 Million | -319.73 Million |
Earnings Per Share Basic | -0.29 | -1.05 | -0.12 | 2.63 | -2.37 | -2.13 |
Earnings Per Share Diluted | -0.29 | -1.05 | -0.12 | 2.63 | -2.37 | -2.13 |
Weighted Average Shares Outstanding | 150.41 Million | 150.41 Million | 150.41 Million | 150.41 Million | 150.41 Million | 150.41 Million |
Weighted Average Shares Outstanding (Diluted) | 150.41 Million | 150.41 Million | 150.41 Million | 150.41 Million | 150.41 Million | 150.41 Million |
Gross Margin | 0.12 | -0.01 | 0.02 | 0.10 | -0.06 | -0.07 |
EBIT Margin | -0.11 | -0.52 | 0.01 | 0.44 | -0.27 | -0.19 |
Profit Margin | -0.17 | -0.66 | -0.05 | 0.36 | -0.38 | -0.25 |
EBITDA | -27.18 Million | -139.98 Million | -1.58 Million | 468.01 Million | -294.58 Million | -227.72 Million |
Earnings Before Tax Margin | -0.33 | -0.61 | -0.05 | 0.40 | -0.33 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 78.45 Million | 56.54 Million | 68.82 Million | 256.64 Million | 69.78 Million | 66.69 Million |
Cost of Revenue | 69.28 Million | 48.11 Million | 52.45 Million | 225.33 Million | 58.62 Million | 68.46 Million |
Gross Profit | 9.17 Million | 8.42 Million | 16.37 Million | 31.31 Million | 11.15 Million | -1.76 Million |
Operating Expenses | 29.69 Million | 28.01 Million | 29.52 Million | 120.34 Million | 28.55 Million | 33.28 Million |
Selling, General and Administrative Expenses | 27.82 Million | 26.3 Million | 27.7 Million | - | 27.27 Million | 30.42 Million |
Research and Development Expenses | 1.86 Million | 1.73 Million | 1.82 Million | - | 1.27 Million | 2.86 Million |
Other Expenses | 12.99 Million | -28.01 Million | -11.2 Million | 8.88 Million | 13.81 Million | -8.08 Million |
Cost and Expenses | 98.97 Million | 76.13 Million | 81.97 Million | 345.67 Million | 87.18 Million | 101.75 Million |
Operating Income | -20.51 Million | -19.59 Million | -14.54 Million | -46.43 Million | 5.13 Million | -35.39 Million |
Interest Expense | 14 Thousand | 41 Thousand | 71 Thousand | 445 Thousand | 98 Thousand | 127 Thousand |
Income Tax Expense | 120 Thousand | 44 Thousand | 269 Thousand | 448 Thousand | 31 Thousand | 148 Thousand |
Earnings before Tax | 3.01 Million | 6.61 Million | -14.62 Million | -42.72 Million | 8.97 Million | -33.94 Million |
Net Income | 2.9 Million | 6.57 Million | -14.89 Million | -43.16 Million | 8.94 Million | -34.08 Million |
Earnings Per Share Basic | 0.02 | 0.04 | -0.10 | - | 0.06 | -0.23 |
Earnings Per Share Diluted | 0.02 | 0.04 | -0.10 | - | 0.06 | -0.23 |
Weighted Average Shares Outstanding | 150.41 Million | 164.3 Million | 150.41 Million | 150.41 Million | 150.41 Million | 150.41 Million |
Weighted Average Shares Outstanding (Diluted) | 150.41 Million | 164.3 Million | 150.41 Million | 150.41 Million | 150.41 Million | 150.41 Million |
Gross Margin | 0.12 | 0.15 | 0.24 | 0.12 | 0.16 | -0.03 |
EBIT Margin | -0.22 | 0.23 | -0.12 | - | 0.22 | -0.45 |
Profit Margin | 0.04 | 0.12 | -0.22 | -0.17 | 0.13 | -0.51 |
EBITDA | -17.18 Million | 12.79 Million | -8.16 Million | - | 15.5 Million | -29.81 Million |
Earnings Before Tax Margin | -0.26 | -0.35 | -0.21 | -0.18 | 0.07 | -0.53 |
MRO-TEK
ITDC
SADHNA
NVSEF
MANALIPETC
8621