Prism Johnson Limited (PRSMJOHNSN.BO)
INR 182.65
(-1.16%)
INR 182.65
(-1.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 75.87 Billion | 72.61 Billion | 61.76 Billion | 55.32 Billion | 59.2 Billion | 61.5 Billion |
| Cost of Revenue | 55.03 Billion | 28 Billion | 24.17 Billion | 31.1 Billion | 34.25 Billion | 35.94 Billion |
| Gross Profit | 20.84 Billion | 44.61 Billion | 37.58 Billion | 24.22 Billion | 24.94 Billion | 25.56 Billion |
| Operating Expenses | 20.09 Billion | 44.55 Billion | 34.69 Billion | 20.58 Billion | 21.25 Billion | 20.94 Billion |
| Selling, General and Administrative Expenses | 17.08 Billion | 16.04 Billion | 13.32 Billion | 10.98 Billion | 11.56 Billion | 12.03 Billion |
| Research and Development Expenses | 44.5 Million | 49.7 Million | 52.8 Million | 41.2 Million | 46.6 Million | 44.7 Million |
| Other Expenses | 2.95 Billion | 128.1 Million | 98.4 Million | 101.2 Million | 35.3 Million | 80.1 Million |
| Cost and Expenses | 75.12 Billion | 72.55 Billion | 58.86 Billion | 51.68 Billion | 55.51 Billion | 56.89 Billion |
| Operating Income | 751.7 Million | -30.2 Million | 2.24 Billion | 3.38 Billion | 3.28 Billion | 4.21 Billion |
| Interest Expense | 2 Billion | 1.82 Billion | 1.77 Billion | 2.02 Billion | 2.43 Billion | 2.27 Billion |
| Income Tax Expense | 123.6 Million | -200.6 Million | 399.8 Million | 162 Million | 740.4 Million | 916.1 Million |
| Earnings before Tax | 1.59 Billion | -1.77 Billion | 839.3 Million | 1.56 Billion | 620.9 Million | 2.01 Billion |
| Net Income | 1.81 Billion | -1.03 Billion | 917.7 Million | 1.71 Billion | 100.4 Million | 1.16 Billion |
| Earnings Per Share Basic | 3.60 | -2.05 | 1.82 | 3.40 | 0.20 | 2.31 |
| Earnings Per Share Diluted | 3.60 | -2.05 | 1.82 | 3.40 | 0.20 | 2.31 |
| Weighted Average Shares Outstanding | 503.08 Million | 503.35 Million | 503.35 Million | 503.35 Million | 503.35 Million | 503.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 503.08 Million | 503.35 Million | 503.35 Million | 503.35 Million | 503.35 Million | 503.35 Million |
| Gross Margin | 0.27 | 0.61 | 0.61 | 0.44 | 0.42 | 0.42 |
| EBIT Margin | 0.06 | 0.06 | 0.10 | 0.12 | 0.11 | 0.11 |
| Profit Margin | 0.02 | -0.01 | 0.01 | 0.03 | 0.00 | 0.02 |
| EBITDA | 4.88 Billion | 3.99 Billion | 5.79 Billion | 6.61 Billion | 5.56 Billion | 6.22 Billion |
| Earnings Before Tax Margin | 0.01 | -0.00 | 0.04 | 0.06 | 0.06 | 0.07 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 17.63 Billion | 75.87 Billion | 20.79 Billion | 17.14 Billion | 17.3 Billion | 19.03 Billion |
| Cost of Revenue | 12.48 Billion | 55.03 Billion | 15.57 Billion | 10.01 Billion | 10.59 Billion | 11.16 Billion |
| Gross Profit | 5.14 Billion | 20.84 Billion | 5.21 Billion | 7.13 Billion | 6.7 Billion | 7.87 Billion |
| Operating Expenses | 4.93 Billion | 20.09 Billion | 5.36 Billion | 6.79 Billion | 6.73 Billion | 7.28 Billion |
| Selling, General and Administrative Expenses | 4.93 Billion | - | 5.36 Billion | 2.26 Billion | 2.11 Billion | 2.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 139.9 Million | 345.6 Million | 97 Million | 22.4 Million | 81.7 Million | 144.5 Million |
| Cost and Expenses | 17.42 Billion | 75.12 Billion | 20.94 Billion | 16.8 Billion | 17.32 Billion | 18.45 Billion |
| Operating Income | 206.7 Million | 751.7 Million | -149.5 Million | 343 Million | -1.45 Billion | 585.7 Million |
| Interest Expense | 546.6 Million | 1.92 Billion | 514.3 Million | 492.4 Million | 435 Million | 484.5 Million |
| Income Tax Expense | 22.4 Million | 123.6 Million | -271.3 Million | 25 Million | 303.1 Million | 65.8 Million |
| Earnings before Tax | -200 Million | 1.59 Billion | -621.9 Million | -89.7 Million | 2.13 Billion | 273.4 Million |
| Net Income | -77 Million | 1.81 Billion | -160.6 Million | -34.5 Million | 1.82 Billion | 178.9 Million |
| Earnings Per Share Basic | -0.15 | - | -0.32 | -0.07 | 3.63 | 0.36 |
| Earnings Per Share Diluted | -0.15 | - | -0.32 | -0.07 | 3.63 | 0.36 |
| Weighted Average Shares Outstanding | 503.35 Million | 503.08 Million | 503.21 Million | 503.35 Million | 503.35 Million | 503.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 503.35 Million | 503.08 Million | 503.21 Million | 503.35 Million | 503.35 Million | 503.35 Million |
| Gross Margin | 0.29 | 0.27 | 0.25 | 0.42 | 0.39 | 0.41 |
| EBIT Margin | 0.08 | - | 0.05 | 0.08 | 0.06 | 0.09 |
| Profit Margin | -0.00 | 0.02 | -0.01 | -0.00 | 0.11 | 0.01 |
| EBITDA | 1.32 Billion | - | 1.11 Billion | 1.39 Billion | 1.04 Billion | 1.68 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | -0.01 | 0.02 | -0.08 | 0.03 |
6510
BLS
PPTA
SADHNA
TRIVENIGQ
KEL