INR 73.0
(-1.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 68.84 Million | 3.3 Million | 3.1 Million | 3.67 Million | 111.6 Million | 9.98 Million |
Cost of Revenue | 68.66 Million | 4.5 Million | 7.95 Million | 7.3 Million | 114.05 Million | 14.05 Million |
Gross Profit | 185.44 Thousand | -1.2 Million | -4.84 Million | -3.63 Million | -2.45 Million | -4.07 Million |
Operating Expenses | 6.53 Million | 4.01 Million | 3.13 Million | 2.22 Million | 1.63 Million | 1.35 Million |
Selling, General and Administrative Expenses | 6.49 Million | 4.01 Million | 3.13 Million | 2.11 Million | 1.55 Million | 1.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 36.66 Thousand | - | - | -114.6 Thousand | -74.6 Thousand | 560.26 Thousand |
Cost and Expenses | 75.19 Million | 8.51 Million | 11.08 Million | 9.53 Million | 115.68 Million | 15.41 Million |
Operating Income | -6.34 Million | -5.21 Million | -7.98 Million | -5.85 Million | -4.08 Million | -5.43 Million |
Interest Expense | 1.41 Million | 1.88 Million | 1.33 Million | 2.51 Million | 1.13 Million | 1.92 Million |
Income Tax Expense | 28.35 Million | -20.01 Thousand | -58.97 Thousand | -6245.00 | 0.73 | -42.36 Thousand |
Earnings before Tax | 28.35 Million | -7.07 Million | 1.02 Million | -11.02 Million | -5.21 Million | -6.91 Million |
Net Income | 28.35 Million | -7.07 Million | 1.02 Million | -11.02 Million | -5.21 Million | -6.91 Million |
Earnings Per Share Basic | 5.56 | -1.39 | 0.20 | -2.16 | -1.02 | -1.36 |
Earnings Per Share Diluted | 5.56 | -1.39 | 0.20 | -2.16 | -1.02 | -1.36 |
Weighted Average Shares Outstanding | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Gross Margin | 0.00 | -0.36 | -1.56 | -0.99 | -0.02 | -0.41 |
EBIT Margin | -0.06 | -0.84 | -1.75 | -0.89 | -0.01 | -0.28 |
Profit Margin | 0.41 | -2.14 | 0.33 | -3.00 | -0.05 | -0.69 |
EBITDA | -3.99 Million | -2.77 Million | -5.42 Million | -5.9 Million | -1.48 Million | -2.39 Million |
Earnings Before Tax Margin | -0.09 | -1.58 | -2.57 | -1.59 | -0.04 | -0.54 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 106.81 Million | 68.84 Million | 64.11 Million | 1.08 Million | 1.16 Million | 2.47 Million |
Cost of Revenue | 105.32 Million | 68.66 Million | 66.57 Million | -289 Thousand | 2.03 Million | 1.39 Million |
Gross Profit | 1.49 Million | 185.44 Thousand | -2.45 Million | 1.37 Million | -870 Thousand | 1.08 Million |
Operating Expenses | 1.41 Million | 6.53 Million | 5.02 Million | 604 Thousand | 433 Thousand | 1.34 Million |
Selling, General and Administrative Expenses | 1.41 Million | - | 5.02 Million | 604 Thousand | 433 Thousand | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -36.66 Thousand | - | - | - | - |
Cost and Expenses | 106.73 Million | 75.19 Million | 71.59 Million | 315 Thousand | 2.46 Million | 2.73 Million |
Operating Income | 77 Thousand | -6.34 Million | -7.47 Million | 773 Thousand | -1.3 Million | -257 Thousand |
Interest Expense | 303 Thousand | 1.41 Million | - | 380 Thousand | 333 Thousand | 367 Thousand |
Income Tax Expense | - | - | - | - | -1000.00 | 1000.00 |
Earnings before Tax | 226 Thousand | 28.35 Million | 12.57 Million | 17.92 Million | -1.63 Million | -517 Thousand |
Net Income | 226 Thousand | 28.35 Million | 12.57 Million | 17.92 Million | -1.63 Million | -517 Thousand |
Earnings Per Share Basic | 0.04 | - | 2.47 | 3.52 | -0.32 | -0.10 |
Earnings Per Share Diluted | 0.04 | - | 2.47 | 3.52 | -0.32 | -0.10 |
Weighted Average Shares Outstanding | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Weighted Average Shares Outstanding (Diluted) | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million | 5.09 Million |
Gross Margin | 0.01 | 0.00 | -0.04 | 1.27 | -0.75 | 0.44 |
EBIT Margin | 0.00 | - | -0.10 | 1.28 | -0.59 | 0.14 |
Profit Margin | 0.00 | 0.41 | 0.20 | 16.48 | -1.40 | -0.21 |
EBITDA | 238 Thousand | - | -6.2 Million | 1.38 Million | -688 Thousand | 358 Thousand |
Earnings Before Tax Margin | 0.00 | -0.09 | -0.12 | 0.71 | -1.12 | -0.10 |
SGER
BGLF
KSL
RSCF
0MDS
3640