INR 73.0
(-1.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 189.03 Million | 146.09 Million | 173.33 Million | 158.39 Million | 212.48 Million | 112.19 Million |
Total Current Assets | 178.29 Million | 129.75 Million | 154.55 Million | 131.79 Million | 183.15 Million | 78.86 Million |
Cash And Short Term Investments | 5.02 Million | 281.16 Thousand | 34.23 Thousand | 111.52 Thousand | 56.45 Thousand | 126.96 Thousand |
Cash and Cash Equivalents | 5.02 Million | 281.16 Thousand | 34.23 Thousand | 111.52 Thousand | 56.45 Thousand | 126.96 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99.64 Million | 81.76 Million | 110.07 Million | 105.63 Million | 153.43 Million | 47.41 Million |
Inventory | 72.57 Million | 43.06 Million | 39.83 Million | 26.05 Million | 20.61 Million | 31.32 Million |
Other Current Assets | 1.04 Million | 4.64 Million | 4.59 Million | - | 9.04 Million | 5486.00 |
Total Non-Current Assets | 10.73 Million | 16.34 Million | 18.78 Million | 26.59 Million | 29.33 Million | 33.33 Million |
Net PPE | 10.53 Million | 16.14 Million | 18.61 Million | 21.11 Million | 23.65 Million | 26.44 Million |
Good Will And Intangible Assets | 25.83 Thousand | 25.83 Thousand | - | 35.77 Thousand | 98.94 Thousand | 162.11 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25.83 Thousand | 25.83 Thousand | - | 35.77 Thousand | 98.94 Thousand | 162.11 Thousand |
Long-Term Investments | 174.07 Thousand | 174.06 Thousand | 174.06 Thousand | 13 Thousand | 13 Thousand | 574.06 Thousand |
Tax Assets | -25.83 Thousand | -1.00 | - | - | - | - |
Other Non Current Assets | 25.82 Thousand | - | - | 5.42 Million | 5.57 Million | 6.15 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 187.61 Million | 172.37 Million | 192.54 Million | 178.62 Million | 221.7 Million | 116.19 Million |
Total Current Liabilities | 160.17 Million | 116.17 Million | 136.34 Million | 113.47 Million | 166.24 Million | 74.79 Million |
Account Payables | 135.78 Million | 66.42 Million | 91.9 Million | 66.87 Million | 121.6 Million | 12.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 11.22 Million |
Deferred Revenue | 6.45 Million | 34.95 Million | 34.95 Million | 34.95 Million | 34.87 Million | 36.62 Million |
Other Current Liabilities | 17.92 Million | 14.79 Million | 9.49 Million | 11.65 Million | 9.77 Million | 14.73 Million |
Total Non Current Liabilities | 27.44 Million | 56.19 Million | 56.19 Million | 65.14 Million | 55.45 Million | 41.4 Million |
Long-Term Debt | 24.24 Million | 52.86 Million | 52.82 Million | 37.41 Million | 27.35 Million | 15.57 Million |
Deferred Revenue Non Current | - | - | -24.44 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.19 Million | 3.32 Million | 3.37 Million | 3.28 Million | 28.09 Million | 25.82 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 1.42 Million | -26.28 Million | -19.2 Million | -25.48 Million | -14.46 Million | -9.25 Million |
Stock Holders Equity | 1.42 Million | -26.28 Million | -19.2 Million | -25.48 Million | -14.46 Million | -9.25 Million |
Common Stock | 50.96 Million | 50.96 Million | 50.96 Million | 50.96 Million | 50.96 Million | 50.96 Million |
Retained Earnings | -72.79 Million | -100.49 Million | -93.41 Million | -94.44 Million | -83.42 Million | -78.21 Million |
Accumulated other comprehensive income | 23.25 Million | 23.25 Million | 23.25 Million | 18 Million | 18 Million | 18 Million |
Common Stock Equity | 1.42 Million | -26.28 Million | -19.2 Million | -25.48 Million | -14.46 Million | -9.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 174.07 Thousand | 174.06 Thousand | 174.06 Thousand | 13 Thousand | 13 Thousand | 574.06 Thousand |
Total Debt | 24.24 Million | 52.86 Million | 52.82 Million | 37.41 Million | 27.35 Million | 26.8 Million |
Net Debt | 19.22 Million | 52.58 Million | 52.79 Million | 37.3 Million | 27.3 Million | 26.67 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 303.81 Million | 189.03 Million | 189.03 Million | 174.28 Million | 176.12 Million | 177.41 Million |
Total Current Assets | 293.19 Million | 178.29 Million | 178.29 Million | 159.78 Million | 161.01 Million | 161.69 Million |
Cash And Short Term Investments | 867 Thousand | 5.02 Million | 5.02 Million | 165 Thousand | 112 Thousand | 119 Thousand |
Cash and Cash Equivalents | 867 Thousand | 5.02 Million | 5.02 Million | 165 Thousand | 112 Thousand | 119 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 217.44 Million | 99.64 Million | 99.64 Million | 79.37 Million | 79.23 Million | 78.94 Million |
Inventory | 16.09 Million | 72.57 Million | 72.57 Million | 19.3 Million | 17.81 Million | 18.72 Million |
Other Current Assets | 58.78 Million | 1.04 Million | 1.04 Million | 60.94 Million | 63.85 Million | 63.89 Million |
Total Non-Current Assets | 10.62 Million | 10.73 Million | 10.73 Million | 14.49 Million | 15.11 Million | 15.72 Million |
Net PPE | 10.42 Million | 10.53 Million | 10.53 Million | 14.29 Million | 14.91 Million | 15.52 Million |
Good Will And Intangible Assets | 26 Thousand | - | - | - | 26 Thousand | 26 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 26 Thousand | - | - | - | 26 Thousand | 26 Thousand |
Long-Term Investments | 174 Thousand | 174.07 Thousand | 174.07 Thousand | 174 Thousand | 174 Thousand | 174 Thousand |
Tax Assets | -26 Thousand | - | - | - | -1.00 | - |
Other Non Current Assets | 24.99 Thousand | 25.82 Thousand | 25.82 Thousand | 26 Thousand | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 301.09 Million | 187.61 Million | 187.61 Million | 185.44 Million | 204.5 Million | 204.16 Million |
Total Current Liabilities | 274.47 Million | 160.17 Million | 160.17 Million | 156.71 Million | 151.01 Million | 150.51 Million |
Account Payables | 251.09 Million | 135.78 Million | 135.78 Million | 121.03 Million | 97.99 Million | 98.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | 6.45 Million | 6.45 Million | - | - | - |
Other Current Liabilities | 23.38 Million | 17.92 Million | 17.92 Million | 35.68 Million | 53.02 Million | 52.29 Million |
Total Non Current Liabilities | 26.61 Million | 27.44 Million | 27.44 Million | 28.72 Million | 53.49 Million | 53.65 Million |
Long-Term Debt | 23.83 Million | 24.24 Million | 24.24 Million | 25.46 Million | 50.21 Million | 50.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.78 Million | 3.19 Million | 3.19 Million | 3.26 Million | 3.27 Million | 3.28 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 2.72 Million | 1.42 Million | 1.42 Million | -11.15 Million | -28.38 Million | -26.74 Million |
Stock Holders Equity | 2.72 Million | 1.42 Million | 1.42 Million | -11.15 Million | -28.38 Million | -26.74 Million |
Common Stock | 50.96 Million | 50.96 Million | 50.96 Million | 50.96 Million | 50.96 Million | 50.96 Million |
Retained Earnings | - | -72.79 Million | -72.79 Million | - | - | - |
Accumulated other comprehensive income | - | 23.25 Million | 23.25 Million | - | 50.96 Million | 50.96 Million |
Common Stock Equity | 2.72 Million | 1.42 Million | 1.42 Million | -11.15 Million | -28.38 Million | -26.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 174 Thousand | 174.07 Thousand | 174.07 Thousand | 174 Thousand | 174 Thousand | 174 Thousand |
Total Debt | 23.83 Million | 24.24 Million | 24.24 Million | 25.46 Million | 50.21 Million | 50.37 Million |
Net Debt | 22.96 Million | 19.22 Million | 19.22 Million | 25.3 Million | 50.1 Million | 50.25 Million |
SGER
BGLF
KSL
RSCF
0MDS
3640