IDR 358.0
(-7.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4576.84 Billion | 3370.49 Billion | 1237.08 Billion | 685.99 Billion | 638.09 Billion | 330.84 Billion |
Total Current Assets | 4420.13 Billion | 3312.54 Billion | 1162.01 Billion | 626.06 Billion | 579.86 Billion | 275.66 Billion |
Cash And Short Term Investments | 295.96 Billion | 388.54 Billion | 123.61 Billion | 20.31 Billion | 17.86 Billion | 8.92 Billion |
Cash and Cash Equivalents | 295.96 Billion | 388.54 Billion | 123.61 Billion | 20.31 Billion | 17.86 Billion | 8.92 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 542.21 Billion | 360.72 Billion | 132.7 Billion | 125.46 Billion | 175.01 Billion | 148.33 Billion |
Inventory | 3152.01 Billion | 1.71 Billion | 719.09 Billion | 471.05 Billion | 384.41 Billion | 117.77 Billion |
Other Current Assets | 3581.95 Billion | 2561.56 Billion | 905.69 Billion | 480.29 Billion | 386.98 Billion | 118.4 Billion |
Total Non-Current Assets | 156.71 Billion | 57.95 Billion | 75.06 Billion | 59.93 Billion | 58.22 Billion | 55.18 Billion |
Net PPE | 127.61 Billion | 39.97 Billion | 36.84 Billion | 18.49 Billion | 19.85 Billion | 42.97 Billion |
Good Will And Intangible Assets | 11.18 Billion | 11.36 Billion | 11.36 Billion | 11.18 Billion | 11.18 Billion | 11.19 Billion |
Good Will | 11.18 Billion | 11.36 Billion | 11.36 Billion | 11.18 Billion | 11.18 Billion | 11.18 Billion |
Intangible Assets | - | - | - | 3.02 Million | 6.32 Million | 9.62 Million |
Long-Term Investments | 3.76 Billion | 249.93 Million | 20.6 Billion | 3.02 Million | 6.32 Million | -1.00 |
Tax Assets | 3.6 Billion | 2.87 Billion | 1.56 Billion | 1.22 Billion | 1.74 Billion | 901.44 Million |
Other Non Current Assets | 10.54 Billion | 3.48 Billion | 4.67 Billion | 29.03 Billion | 25.43 Billion | 110.13 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 3095.08 Billion | 2358.36 Billion | 802.9 Billion | 450.3 Billion | 480.53 Billion | 239.14 Billion |
Total Current Liabilities | 2967.41 Billion | 2344.2 Billion | 792.86 Billion | 438.24 Billion | 468.8 Billion | 238.11 Billion |
Account Payables | 340.01 Billion | 579.09 Billion | 534.32 Billion | 188.4 Billion | 249.51 Billion | 55.68 Billion |
Tax Payables | 83.13 Billion | 75.66 Billion | 40.88 Billion | 3.08 Billion | 2.51 Billion | 3.87 Billion |
Short Term Debt | 700.63 Billion | 252.62 Billion | 130.38 Billion | 154.75 Billion | 163.68 Billion | 114.54 Billion |
Deferred Revenue | 1583.18 Billion | 1279.07 Billion | 48.1 Billion | 88.66 Billion | 48.94 Billion | 47.36 Billion |
Other Current Liabilities | 343.58 Billion | 233.4 Billion | 80.04 Billion | 6.41 Billion | 6.67 Billion | 20.51 Billion |
Total Non Current Liabilities | 127.66 Billion | 14.15 Billion | 10.03 Billion | 12.05 Billion | 11.72 Billion | 1.03 Billion |
Long-Term Debt | 110 Billion | 8.16 Billion | 5.05 Billion | 8.29 Billion | 10.25 Billion | 614.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.66 Billion | 5.99 Billion | 4.98 Billion | 3.76 Billion | 1.46 Billion | 416.41 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1481.76 Billion | 1012.13 Billion | 434.18 Billion | 235.69 Billion | 157.56 Billion | 91.69 Billion |
Stock Holders Equity | 1449.87 Billion | 983.17 Billion | 401.54 Billion | 223.43 Billion | 141.81 Billion | 74.71 Billion |
Common Stock | 218.21 Billion | 186.36 Billion | 97.97 Billion | 83.2 Billion | 58.2 Billion | 12.5 Billion |
Retained Earnings | 614.36 Billion | 760.52 Billion | 192.9 Billion | 114.46 Billion | 83.61 Billion | 62.21 Billion |
Accumulated other comprehensive income | 32.02 Billion | 13.52 Billion | - | - | - | - |
Common Stock Equity | 1449.87 Billion | 983.17 Billion | 401.54 Billion | 223.43 Billion | 141.81 Billion | 74.71 Billion |
Capital Lease Obligation | 4.17 Billion | 8.33 Billion | - | 769.35 Million | 1.16 Billion | - |
Total Investments | 3.76 Billion | 249.93 Million | 20.6 Billion | 3.02 Million | 6.32 Million | -1.00 |
Total Debt | 814.81 Billion | 260.79 Billion | 135.43 Billion | 163.05 Billion | 173.93 Billion | 115.15 Billion |
Net Debt | 518.85 Billion | -127.75 Billion | 11.81 Billion | 142.73 Billion | 156.07 Billion | 106.22 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5102.28 Billion | 4760.26 Billion | 4636.81 Billion | 4576.84 Billion | 4576.84 Billion | 2688.58 Billion |
Total Current Assets | 4738.56 Billion | 4486.71 Billion | 4451.32 Billion | 4420.13 Billion | 4420.13 Billion | 2621.77 Billion |
Cash And Short Term Investments | 311.18 Billion | 311.44 Billion | 102.15 Billion | 295.96 Billion | 295.96 Billion | 395.04 Billion |
Cash and Cash Equivalents | 311.18 Billion | 311.44 Billion | 102.15 Billion | 295.96 Billion | 295.96 Billion | 395.04 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 284.98 Billion | 366.03 Billion | 471.21 Billion | 542.21 Billion | 542.21 Billion | 398.5 Billion |
Inventory | - | 3584.75 Billion | 3690.16 Billion | 3152.01 Billion | 3152.01 Billion | 1.67 Billion |
Other Current Assets | 4142.39 Billion | 3809.23 Billion | 187.78 Billion | 3581.95 Billion | 3581.95 Billion | 1826.56 Billion |
Total Non-Current Assets | 363.71 Billion | 273.55 Billion | 185.48 Billion | 156.71 Billion | 156.71 Billion | 66.8 Billion |
Net PPE | 343.31 Billion | 253.34 Billion | 170.09 Billion | 127.61 Billion | 127.61 Billion | 49.49 Billion |
Good Will And Intangible Assets | 11.18 Billion | 11.18 Billion | 11.18 Billion | 11.18 Billion | 11.18 Billion | 11.18 Billion |
Good Will | 11.18 Billion | 11.18 Billion | 11.18 Billion | 11.18 Billion | 11.18 Billion | 11.18 Billion |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 608.95 Million | 3.76 Billion | 3.76 Billion | 463.22 Million |
Tax Assets | 3.6 Billion | 3.6 Billion | 3.6 Billion | 3.6 Billion | 3.6 Billion | 1.82 Billion |
Other Non Current Assets | 5.61 Billion | 5.42 Billion | 1.00 | 10.54 Billion | 10.54 Billion | 3.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3011.38 Billion | 2710.06 Billion | 2725.53 Billion | 3095.08 Billion | 3095.08 Billion | 1351.81 Billion |
Total Current Liabilities | 2897.36 Billion | 2689.63 Billion | 2709.34 Billion | 2967.41 Billion | 2967.41 Billion | 1339.15 Billion |
Account Payables | 361.25 Billion | 544.5 Billion | 296.31 Billion | 340.01 Billion | 340.01 Billion | 457.47 Billion |
Tax Payables | - | 112.37 Billion | 108.65 Billion | 83.13 Billion | 83.13 Billion | 90.95 Billion |
Short Term Debt | 992.01 Billion | 700.62 Billion | 889.47 Billion | 700.63 Billion | 700.63 Billion | 434.71 Billion |
Deferred Revenue | 93.87 Billion | 1038.8 Billion | 1189.13 Billion | 1583.18 Billion | 1583.18 Billion | 214.05 Billion |
Other Current Liabilities | 1450.22 Billion | 405.69 Billion | 334.42 Billion | 343.58 Billion | 343.58 Billion | 232.9 Billion |
Total Non Current Liabilities | 114.01 Billion | 20.43 Billion | 16.19 Billion | 127.66 Billion | 127.66 Billion | 12.65 Billion |
Long-Term Debt | 97.98 Billion | 6.94 Billion | 2.7 Billion | 110 Billion | 110 Billion | 5.69 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.03 Billion | 13.48 Billion | 13.48 Billion | 17.66 Billion | 17.66 Billion | 6.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2090.89 Billion | 2050.19 Billion | 1911.27 Billion | 1481.76 Billion | 1481.76 Billion | 1336.77 Billion |
Stock Holders Equity | 2011.74 Billion | 1984.06 Billion | 1848.12 Billion | 1449.87 Billion | 1449.87 Billion | 1322.78 Billion |
Common Stock | 779.34 Billion | 779.34 Billion | 218.21 Billion | 218.21 Billion | 218.21 Billion | 205.38 Billion |
Retained Earnings | 1023.09 Billion | 936.64 Billion | 820.4 Billion | 614.36 Billion | 614.36 Billion | 1087.42 Billion |
Accumulated other comprehensive income | 38.08 Billion | 96.84 Billion | 47.15 Billion | 32.02 Billion | 32.02 Billion | -21.3 Billion |
Common Stock Equity | 2011.74 Billion | 1984.06 Billion | 1848.12 Billion | 1449.87 Billion | 1449.87 Billion | 1322.78 Billion |
Capital Lease Obligation | - | 6.94 Billion | 4.57 Billion | 4.17 Billion | 4.17 Billion | 6.38 Billion |
Total Investments | - | - | 608.95 Million | 3.76 Billion | 3.76 Billion | 463.22 Million |
Total Debt | 992.01 Billion | 707.57 Billion | 892.18 Billion | 814.81 Billion | 814.81 Billion | 440.41 Billion |
Net Debt | 680.82 Billion | 396.12 Billion | 790.03 Billion | 518.85 Billion | 518.85 Billion | 45.37 Billion |
BGLF
KSL
GNGR
0MDS
3640
STERPOW