USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.08 Million | 2.04 Million | 2.81 Million | 2.79 Million | 1.6 Million | 1.55 Million |
Cost of Revenue | 483.73 Thousand | 822.14 Thousand | 884.06 Thousand | 1.07 Million | 617.59 Thousand | 487.18 Thousand |
Gross Profit | 596.42 Thousand | 1.21 Million | 1.93 Million | 1.72 Million | 991.64 Thousand | 1.06 Million |
Operating Expenses | 1.06 Million | 1.12 Million | 1.1 Million | 1.07 Million | 1.18 Million | 1.31 Million |
Selling, General and Administrative Expenses | 388.64 Thousand | 1.05 Million | 1.04 Million | 885 Thousand | 976.46 Thousand | 1.2 Million |
Research and Development Expenses | 29.54 Thousand | 73.42 Thousand | 58.34 Thousand | 185.29 Thousand | 210.01 Thousand | 104.04 Thousand |
Other Expenses | - | - | 111.26 Thousand | 10 Thousand | - | 137.44 Thousand |
Cost and Expenses | 1.54 Million | 1.95 Million | 1.98 Million | 2.14 Million | 1.8 Million | 1.8 Million |
Operating Income | -467.27 Thousand | 90.09 Thousand | 827.8 Thousand | 651 Thousand | -194.83 Thousand | -248.86 Thousand |
Interest Expense | - | - | - | 890.00 | 755.00 | 661.00 |
Income Tax Expense | 312.00 | 702.00 | 111.26 Thousand | 10.89 Thousand | 755.00 | -158.15 Thousand |
Earnings before Tax | -458.71 Thousand | 90.09 Thousand | 939.06 Thousand | 660.11 Thousand | -195.58 Thousand | -249.52 Thousand |
Net Income | -459.02 Thousand | 89.39 Thousand | 939.06 Thousand | 660.11 Thousand | -196.34 Thousand | -249.52 Thousand |
Earnings Per Share Basic | -0.01 | 0.00 | 0.01 | 0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.00 | 0.01 | 0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 85.21 Million | 84.99 Million | 84.73 Million | 84.73 Million | 79.11 Million | 74.63 Million |
Weighted Average Shares Outstanding (Diluted) | 85.21 Million | 85.44 Million | 84.73 Million | 84.73 Million | 79.11 Million | 74.63 Million |
Gross Margin | 0.55 | 0.60 | 0.69 | 0.62 | 0.62 | 0.69 |
EBIT Margin | -0.38 | 0.07 | 0.35 | 0.26 | -0.12 | -0.16 |
Profit Margin | -0.42 | 0.04 | 0.33 | 0.24 | -0.12 | -0.16 |
EBITDA | -405.78 Thousand | 146.31 Thousand | 996.22 Thousand | 723.34 Thousand | -190.85 Thousand | -245.87 Thousand |
Earnings Before Tax Margin | -0.43 | 0.04 | 0.29 | 0.23 | -0.12 | -0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 590.07 Thousand | 428.75 Thousand | 1.08 Million | 188.76 Thousand | 525.87 Thousand | 124.38 Thousand |
Cost of Revenue | 379.56 Thousand | 329.58 Thousand | 1.12 Million | 283.35 Thousand | 195.88 Thousand | 63.85 Thousand |
Gross Profit | 210.5 Thousand | 99.17 Thousand | -49.09 Thousand | -94.58 Thousand | 329.98 Thousand | 60.53 Thousand |
Operating Expenses | 112.16 Thousand | 139.67 Thousand | 418.18 Thousand | 124.97 Thousand | 249.09 Thousand | 241.31 Thousand |
Selling, General and Administrative Expenses | 107.55 Thousand | 132.3 Thousand | - | 115.95 Thousand | 240 Thousand | 235.93 Thousand |
Research and Development Expenses | 4605.00 | 7375.00 | - | 9014.00 | 9082.00 | 5380.00 |
Other Expenses | 10.64 Thousand | 8533.00 | 8562.00 | 3194.00 | 5368.00 | 90.71 Thousand |
Cost and Expenses | 491.72 Thousand | 469.25 Thousand | 1.54 Million | 408.32 Thousand | 444.97 Thousand | 305.16 Thousand |
Operating Income | 98.34 Thousand | -40.5 Thousand | -467.28 Thousand | -219.56 Thousand | 80.89 Thousand | -180.77 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -10.64 Thousand | 2.00 | 312.00 | -2.00 | 54.52 Thousand | 312.00 |
Earnings before Tax | 108.98 Thousand | -31.97 Thousand | -458.71 Thousand | -216.36 Thousand | 86.26 Thousand | -180.77 Thousand |
Net Income | 108.98 Thousand | -31.97 Thousand | -459.02 Thousand | -216.36 Thousand | 86.26 Thousand | -181.08 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 85.66 Million | 85.66 Million | 85.21 Million | 85.22 Million | 85.21 Million | 85.21 Million |
Weighted Average Shares Outstanding (Diluted) | 85.66 Million | 85.66 Million | 85.21 Million | 85.22 Million | 85.66 Million | 85.21 Million |
Gross Margin | 0.36 | 0.23 | -0.05 | -0.50 | 0.63 | 0.49 |
EBIT Margin | 0.20 | -0.05 | - | -1.07 | 0.18 | -1.33 |
Profit Margin | 0.18 | -0.07 | -0.42 | -1.15 | 0.16 | -1.46 |
EBITDA | 116.34 Thousand | -22.87 Thousand | - | -202.26 Thousand | 95.83 Thousand | -166.04 Thousand |
Earnings Before Tax Margin | 0.17 | -0.09 | -0.43 | -1.16 | 0.15 | -1.45 |
0MDS
3640
STERPOW
SCMWY
0645
603169