INR 85.55
(-3.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 1.26 Billion | 456.18 Million | 494.72 Million | 338.96 Million |
Cost of Revenue | 1.04 Billion | 366.02 Million | 438.84 Million | 288.89 Million |
Gross Profit | 216.66 Million | 90.15 Million | 55.88 Million | 50.07 Million |
Operating Expenses | 153.95 Million | 40.42 Million | 41.3 Million | 45.91 Million |
Selling, General and Administrative Expenses | 150.26 Million | 40.02 Million | 41.3 Million | 45.91 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 3.68 Million | -399 Thousand | - | - |
Cost and Expenses | 1.2 Billion | 406.45 Million | 480.14 Million | 334.8 Million |
Operating Income | 62.71 Million | 49.72 Million | 14.58 Million | 4.15 Million |
Interest Expense | 37.32 Million | 17.76 Million | 16.18 Million | 16.6 Million |
Income Tax Expense | 34.54 Million | 4.46 Million | 1.01 Million | 1.29 Million |
Earnings before Tax | 109.85 Million | 34.58 Million | 2.31 Million | 1.98 Million |
Net Income | 75.3 Million | 30.21 Million | 1.3 Million | 691 Thousand |
Earnings Per Share Basic | 4.29 | 2.36 | 0.10 | 0.05 |
Earnings Per Share Diluted | 4.29 | 2.36 | 0.10 | 0.05 |
Weighted Average Shares Outstanding | 17.56 Million | 12.82 Million | 12.82 Million | 12.82 Million |
Weighted Average Shares Outstanding (Diluted) | 17.56 Million | 12.82 Million | 12.82 Million | 12.82 Million |
Gross Margin | 0.17 | 0.20 | 0.11 | 0.15 |
EBIT Margin | 0.08 | 0.13 | 0.05 | 0.05 |
Profit Margin | 0.06 | 0.07 | 0.00 | 0.00 |
EBITDA | 97.06 Million | 59.33 Million | 29.53 Million | 15.44 Million |
Earnings Before Tax Margin | 0.05 | 0.11 | 0.03 | 0.01 |
Breakdown | 2023 FY | 2023 Q4 | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|---|
Revenue | 1.26 Billion | 600.42 Million | 456.18 Million | 494.72 Million | 338.96 Million |
Cost of Revenue | 1.04 Billion | 504.55 Million | 366.02 Million | 438.84 Million | 288.89 Million |
Gross Profit | 216.66 Million | 95.87 Million | 90.15 Million | 55.88 Million | 50.07 Million |
Operating Expenses | 153.95 Million | 86.02 Million | 40.42 Million | 41.3 Million | 45.91 Million |
Selling, General and Administrative Expenses | - | 86.02 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -3.68 Million | - | -399 Thousand | - | - |
Cost and Expenses | 1.2 Billion | 590.58 Million | 406.45 Million | 480.14 Million | 334.8 Million |
Operating Income | 62.71 Million | 9.84 Million | 49.72 Million | 14.58 Million | 4.15 Million |
Interest Expense | 37.32 Million | 19.47 Million | 17.76 Million | 16.18 Million | 16.6 Million |
Income Tax Expense | 34.54 Million | 14.67 Million | 4.46 Million | 1.01 Million | 1.29 Million |
Earnings before Tax | 109.85 Million | 41.19 Million | 34.58 Million | 2.31 Million | 1.98 Million |
Net Income | 75.3 Million | 26.52 Million | 30.21 Million | 1.3 Million | 691 Thousand |
Earnings Per Share Basic | - | 1.51 | - | - | - |
Earnings Per Share Diluted | - | 1.51 | - | - | - |
Weighted Average Shares Outstanding | 17.56 Million | 17.56 Million | 12.82 Million | 12.82 Million | 12.82 Million |
Weighted Average Shares Outstanding (Diluted) | 17.56 Million | 17.56 Million | 12.82 Million | 12.82 Million | 12.82 Million |
Gross Margin | 0.17 | 0.16 | 0.20 | 0.11 | 0.15 |
EBIT Margin | - | 0.05 | - | - | - |
Profit Margin | 0.06 | 0.04 | 0.07 | 0.00 | 0.00 |
EBITDA | - | 28 Million | - | - | - |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.11 | 0.03 | 0.01 |
6208
HTOOW
ERMG
HWKDF
GSLSU
601127