USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 2008.00 | 3642.00 | 3668.00 | 2418.00 | 2097.00 |
Gross Profit | - | -2008.00 | -3642.00 | -3668.00 | -2418.00 | -2097.00 |
Operating Expenses | 285.81 Thousand | 419.67 Thousand | 337 Thousand | 317.27 Thousand | 295.88 Thousand | 266.34 Thousand |
Selling, General and Administrative Expenses | 257.54 Thousand | 402.87 Thousand | 336.71 Thousand | 317.27 Thousand | 295.44 Thousand | 266.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.27 Thousand | 41.23 Thousand | 27.5 Thousand | - | 8844.00 | - |
Cost and Expenses | 285.81 Thousand | 421.67 Thousand | 340.64 Thousand | 320.94 Thousand | 298.3 Thousand | 268.44 Thousand |
Operating Income | -285.81 Thousand | -430.55 Thousand | -409.51 Thousand | -297.92 Thousand | -318.9 Thousand | -273.3 Thousand |
Interest Expense | - | 8877.00 | 8001.00 | 45.13 Thousand | 20.6 Thousand | 4868.00 |
Income Tax Expense | - | 8877.00 | 35.5 Thousand | 45.13 Thousand | 29.45 Thousand | 4868.00 |
Earnings before Tax | -700.64 Thousand | -390.23 Thousand | -363.95 Thousand | -393.82 Thousand | -257.56 Thousand | -266.5 Thousand |
Net Income | -700.64 Thousand | -390.23 Thousand | -363.95 Thousand | -393.82 Thousand | -257.56 Thousand | -266.5 Thousand |
Earnings Per Share Basic | -0.07 | -0.04 | -0.04 | -0.06 | -0.05 | -0.08 |
Earnings Per Share Diluted | -0.07 | -0.04 | -0.04 | -0.06 | -0.05 | -0.08 |
Weighted Average Shares Outstanding | 9.72 Million | 9.62 Million | 8.62 Million | 7.01 Million | 5.04 Million | 3.14 Million |
Weighted Average Shares Outstanding (Diluted) | 9.72 Million | 9.62 Million | 8.62 Million | 7.01 Million | 5.04 Million | 3.14 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -257.54 Thousand | -419.67 Thousand | -364.08 Thousand | -294.25 Thousand | -265.48 Thousand | -242.9 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1384.00 | 300.00 | 300.00 | 500.00 | 503.00 | 2008.00 |
Gross Profit | -1384.00 | -300.00 | -300.00 | -500.00 | -503.00 | -2008.00 |
Operating Expenses | 75.78 Thousand | 59.55 Thousand | 73.81 Thousand | 63.49 Thousand | 83.51 Thousand | 419.67 Thousand |
Selling, General and Administrative Expenses | 36.79 Thousand | 59.55 Thousand | 36.91 Thousand | 22.38 Thousand | 66.71 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.99 Thousand | 47.76 Thousand | - | - | - | - |
Cost and Expenses | 77.16 Thousand | 59.85 Thousand | 74.11 Thousand | 63.99 Thousand | 84.01 Thousand | 421.67 Thousand |
Operating Income | -77.16 Thousand | -59.86 Thousand | -76.11 Thousand | -63.99 Thousand | -91.06 Thousand | -430.55 Thousand |
Interest Expense | 959.00 | 3339.00 | 2003.00 | 1414.00 | 7055.00 | 8877.00 |
Income Tax Expense | 163.92 Thousand | 39.88 Thousand | 2003.00 | -41.08 Thousand | 7055.00 | 8877.00 |
Earnings before Tax | -115.9 Thousand | -66.79 Thousand | -453.52 Thousand | -65.41 Thousand | -274.03 Thousand | -390.23 Thousand |
Net Income | -115.9 Thousand | -66.79 Thousand | -453.52 Thousand | -65.41 Thousand | -274.03 Thousand | -390.23 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.05 | -0.01 | -0.03 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.05 | -0.01 | -0.03 | - |
Weighted Average Shares Outstanding | 9.45 Million | 9.81 Million | 9.81 Million | 9.81 Million | 9.81 Million | 9.62 Million |
Weighted Average Shares Outstanding (Diluted) | 9.44 Million | 9.81 Million | 9.81 Million | 9.81 Million | 9.81 Million | 9.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -113.56 Thousand | -59.56 Thousand | -73.81 Thousand | -63.49 Thousand | -83.51 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
GSLSU
601127
SPL
600551
1323
ARYN