USD 0.04
(30.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.05 Million | - | - | - | - | - |
Cost of Revenue | 20.08 Million | 8.76 Million | 365 Thousand | - | - | - |
Gross Profit | -16.02 Million | -8.76 Million | -365 Thousand | - | - | - |
Operating Expenses | 21.11 Million | 22.66 Million | 6.85 Million | 182.6 Million | 2000.00 | 392.25 Thousand |
Selling, General and Administrative Expenses | 15.68 Million | 20.92 Million | 6.5 Million | 181.93 Million | 2000.00 | - |
Research and Development Expenses | 2.91 Million | 908 Thousand | 182 Thousand | - | - | - |
Other Expenses | 1.34 Million | 830 Thousand | 351 Thousand | 667 Thousand | -914.73 Thousand | -392.25 Thousand |
Cost and Expenses | 41.2 Million | 31.42 Million | 6.85 Million | 182.6 Million | 2000.00 | 392.25 Thousand |
Operating Income | -34.37 Million | -34.74 Million | -6.85 Million | -5.45 Million | -2000.00 | -392.25 Thousand |
Interest Expense | 549 Thousand | 62 Thousand | 23 Thousand | 10 Thousand | - | - |
Income Tax Expense | 159 Thousand | 34 Thousand | -606 Thousand | 177.15 Million | 735.27 Thousand | -161.14 Thousand |
Earnings before Tax | -30.85 Million | -27.31 Million | 23.56 Million | -183.13 Million | -2000.00 | 724.49 Thousand |
Net Income | -31.01 Million | -27.34 Million | 23.56 Million | -360.28 Million | -2000.00 | 724.49 Thousand |
Earnings Per Share Basic | -2.12 | -2.05 | 1.87 | -134.83 | -0.00 | 0.38 |
Earnings Per Share Diluted | -2.12 | -2.05 | 1.86 | -134.83 | -0.00 | 0.38 |
Weighted Average Shares Outstanding | 14.63 Million | 13.33 Million | 13.11 Million | 2.67 Million | 6.43 Million | 1.91 Million |
Weighted Average Shares Outstanding (Diluted) | 14.64 Million | 13.33 Million | 13.19 Million | 2.67 Million | 6.43 Million | 1.91 Million |
Gross Margin | -3.95 | - | - | - | - | - |
EBIT Margin | -7.86 | - | - | - | - | - |
Profit Margin | -7.64 | - | - | - | - | - |
EBITDA | -31.89 Million | -31.02 Million | -6.85 Million | -178.34 Million | -2000.00 | -392.25 Thousand |
Earnings Before Tax Margin | -8.47 | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 4.05 Million | 2.07 Million | 2.57 Million | - | 576.16 Thousand |
Cost of Revenue | - | 22.16 Million | 4.59 Million | 3.27 Million | 6.16 Million | 1.1 Million |
Gross Profit | - | -18.1 Million | -2.52 Million | -690.51 Thousand | -6.16 Million | -532.6 Thousand |
Operating Expenses | -5.13 Million | 16.27 Million | 5.91 Million | 4.81 Million | 5.17 Million | 6.76 Million |
Selling, General and Administrative Expenses | 4.26 Million | - | 3.12 Million | 4.81 Million | 5.17 Million | 6.76 Million |
Research and Development Expenses | - | - | 739.5 Thousand | 739.5 Thousand | 718 Thousand | 718 Thousand |
Other Expenses | -9.39 Million | - | - | - | - | - |
Cost and Expenses | -5.13 Million | 38.43 Million | 10.51 Million | 8.08 Million | 11.34 Million | 7.87 Million |
Operating Income | -5.13 Million | -34.37 Million | -6.51 Million | -5.5 Million | -11.34 Million | -7.29 Million |
Interest Expense | - | 549 Thousand | - | - | 120.73 Thousand | 89.09 Thousand |
Income Tax Expense | -43.27 Thousand | 155.74 Thousand | - | -4.16 Million | 79.5 Thousand | 79.5 Thousand |
Earnings before Tax | -5.13 Million | -29.98 Million | -8.58 Million | -4.16 Million | -11.73 Million | -2.45 Million |
Net Income | -5.13 Million | -30.38 Million | -8.58 Million | -8.58 Million | -6.92 Million | -6.92 Million |
Earnings Per Share Basic | -0.27 | - | -0.58 | -0.58 | -0.48 | -0.48 |
Earnings Per Share Diluted | -0.27 | - | -0.58 | -0.58 | -0.48 | -0.48 |
Weighted Average Shares Outstanding | 19.38 Million | 14.64 Million | 14.83 Million | 14.83 Million | 14.42 Million | 14.42 Million |
Weighted Average Shares Outstanding (Diluted) | 19.38 Million | 14.64 Million | 14.85 Million | 14.85 Million | 14.43 Million | 14.43 Million |
Gross Margin | - | -4.46 | -1.22 | -0.27 | - | -0.92 |
EBIT Margin | - | - | -3.06 | -2.46 | - | -15.90 |
Profit Margin | - | -7.48 | -4.14 | -3.33 | - | -12.02 |
EBITDA | -5.13 Million | - | -6.34 Million | -6.34 Million | -9.16 Million | -9.16 Million |
Earnings Before Tax Margin | - | -8.47 | -3.14 | -2.14 | - | -12.66 |
ERMG
SLV
ECK
601127
SPL
6208