Sarthak Metals Limited (SMLT.BO)
INR 163.15
(0.65%)
INR 163.15
(0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.05 Billion | 4.06 Billion | 4.55 Billion | 2.2 Billion | 2.14 Billion | 1.89 Billion |
| Cost of Revenue | 2.65 Billion | 3.47 Billion | 3.93 Billion | 1.87 Billion | 1.8 Billion | 1.6 Billion |
| Gross Profit | 395.55 Million | 591.59 Million | 613.13 Million | 328.33 Million | 332.1 Million | 286.24 Million |
| Operating Expenses | 79.78 Million | 200.19 Million | 223.9 Million | 189.66 Million | 242.01 Million | 181.49 Million |
| Selling, General and Administrative Expenses | 64.44 Million | 88.27 Million | 102.63 Million | 52.78 Million | 7.22 Million | 6.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.25 Million | 36 Thousand | 9.59 Million | 403 Thousand | 1.86 Million | 3.53 Million |
| Cost and Expenses | 2.86 Billion | 3.67 Billion | 4.16 Billion | 2.06 Billion | 2.05 Billion | 1.78 Billion |
| Operating Income | 180.65 Million | 380.78 Million | 361.1 Million | 137.46 Million | 99.63 Million | 110.14 Million |
| Interest Expense | 7.82 Million | 9.71 Million | 36.25 Million | 32.99 Million | 33.19 Million | 33.4 Million |
| Income Tax Expense | 51.37 Million | 104.62 Million | 83.65 Million | 28.29 Million | 17.9 Million | 22.9 Million |
| Earnings before Tax | 189.65 Million | 402.25 Million | 358.46 Million | 107.82 Million | 64.13 Million | 80.53 Million |
| Net Income | 138.28 Million | 297.63 Million | 274.81 Million | 79.94 Million | 46.23 Million | 57.63 Million |
| Earnings Per Share Basic | 10.10 | 21.74 | 20.07 | 5.84 | 3.38 | 4.21 |
| Earnings Per Share Diluted | 10.10 | 21.74 | 20.07 | 5.84 | 3.38 | 4.21 |
| Weighted Average Shares Outstanding | 13.69 Million | 13.69 Million | 13.69 Million | 13.69 Million | 13.68 Million | 13.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.69 Million | 13.69 Million | 13.69 Million | 13.69 Million | 13.68 Million | 13.68 Million |
| Gross Margin | 0.13 | 0.15 | 0.13 | 0.15 | 0.16 | 0.15 |
| EBIT Margin | 0.07 | 0.11 | 0.09 | 0.07 | 0.05 | 0.07 |
| Profit Margin | 0.05 | 0.07 | 0.06 | 0.04 | 0.02 | 0.03 |
| EBITDA | 217.82 Million | 431.02 Million | 415.33 Million | 162.22 Million | 119.85 Million | 135.55 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.08 | 0.06 | 0.05 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 406.13 Million | 706.54 Million | 3.05 Billion | 752.95 Million | 774.23 Million | 818 Million |
| Cost of Revenue | 360.86 Million | 642.87 Million | 2.7 Billion | 662.26 Million | 643.72 Million | 670.85 Million |
| Gross Profit | 45.27 Million | 63.66 Million | 349.7 Million | 90.68 Million | 130.51 Million | 147.15 Million |
| Operating Expenses | 34.4 Million | 43.54 Million | 171.47 Million | 71.5 Million | 62.86 Million | 75.87 Million |
| Selling, General and Administrative Expenses | 34.4 Million | 43.54 Million | - | 44.06 Million | 36.92 Million | 46.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.89 Million | 5.44 Million | 19.25 Million | 6.85 Million | 4.58 Million | 2.36 Million |
| Cost and Expenses | 395.26 Million | 686.41 Million | 2.87 Billion | 733.76 Million | 706.58 Million | 746.73 Million |
| Operating Income | 10.87 Million | 20.12 Million | 178.23 Million | 19.18 Million | 67.65 Million | 71.27 Million |
| Interest Expense | 1.18 Million | 2.45 Million | 7.82 Million | 3.3 Million | 957 Thousand | 1.11 Million |
| Income Tax Expense | 1.55 Million | 5.81 Million | 51.37 Million | 5.46 Million | 16.13 Million | 18.98 Million |
| Earnings before Tax | 15.58 Million | 23.11 Million | 189.65 Million | 22.73 Million | 71.28 Million | 72.52 Million |
| Net Income | 14.02 Million | 17.3 Million | 138.28 Million | 17.27 Million | 55.14 Million | 53.54 Million |
| Earnings Per Share Basic | 1.02 | 1.28 | - | 1.26 | 4.03 | 3.91 |
| Earnings Per Share Diluted | 1.02 | 1.28 | - | 1.26 | 4.03 | 3.91 |
| Weighted Average Shares Outstanding | 13.68 Million | 13.68 Million | 13.69 Million | 13.68 Million | 13.68 Million | 13.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.68 Million | 13.68 Million | 13.69 Million | 13.68 Million | 13.68 Million | 13.68 Million |
| Gross Margin | 0.11 | 0.09 | 0.11 | 0.12 | 0.17 | 0.18 |
| EBIT Margin | 0.04 | 0.04 | - | 0.04 | 0.10 | 0.10 |
| Profit Margin | 0.03 | 0.02 | 0.05 | 0.02 | 0.07 | 0.07 |
| EBITDA | 16.18 Million | 26.39 Million | - | 31.4 Million | 76.6 Million | 77.97 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.06 | 0.03 | 0.09 | 0.09 |
HONDAPOWER
GASXF
ARH
RRKABEL
2498
RUPA