PLN 41.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.1 Billion | 499.67 Million | 596.31 Million | 669.88 Million | 508.18 Million | 484.47 Million |
Cost of Revenue | 709.21 Million | 320.5 Million | 390.53 Million | 466.1 Million | 353.35 Million | 352.15 Million |
Gross Profit | 391.85 Million | 179.17 Million | 205.77 Million | 203.78 Million | 154.83 Million | 132.31 Million |
Operating Expenses | 99.52 Million | 66.44 Million | 64.11 Million | 72.8 Million | 57.42 Million | 53.68 Million |
Selling, General and Administrative Expenses | 94.72 Million | 64.3 Million | 62.75 Million | 63.91 Million | 54.86 Million | 45.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 99.52 Million | 2.13 Million | 1.36 Million | 8.89 Million | 2.55 Million | 7.8 Million |
Cost and Expenses | 804.48 Million | 386.94 Million | 454.64 Million | 538.9 Million | 410.78 Million | 405.83 Million |
Operating Income | 296.58 Million | 115.33 Million | 147.27 Million | 190.71 Million | 117.61 Million | 83.78 Million |
Interest Expense | 17.76 Million | 8.05 Million | 4.57 Million | 6.87 Million | 4.06 Million | 1.45 Million |
Income Tax Expense | 51.42 Million | 24.61 Million | 35.26 Million | 43.04 Million | 14.84 Million | 23.65 Million |
Earnings before Tax | 293.67 Million | 119.86 Million | 147.78 Million | 178.24 Million | 112.67 Million | 79.67 Million |
Net Income | 245.18 Million | 110.21 Million | 125.96 Million | 132.84 Million | 95.9 Million | 53 Million |
Earnings Per Share Basic | 6.51 | 4.29 | 4.91 | 5.18 | 3.74 | 2.07 |
Earnings Per Share Diluted | 6.51 | 4.29 | 4.91 | 5.18 | 3.74 | 2.07 |
Weighted Average Shares Outstanding | 37.68 Million | 25.67 Million | 25.67 Million | 25.67 Million | 25.67 Million | 25.63 Million |
Weighted Average Shares Outstanding (Diluted) | 37.68 Million | 25.67 Million | 25.67 Million | 25.67 Million | 25.67 Million | 25.63 Million |
Gross Margin | 0.36 | 0.36 | 0.35 | 0.30 | 0.30 | 0.27 |
EBIT Margin | 0.29 | 0.26 | 0.26 | 0.26 | 0.24 | 0.15 |
Profit Margin | 0.22 | 0.22 | 0.21 | 0.20 | 0.19 | 0.11 |
EBITDA | 315.69 Million | 130.94 Million | 171.85 Million | 190.09 Million | 120.55 Million | 84.81 Million |
Earnings Before Tax Margin | 0.27 | 0.23 | 0.25 | 0.28 | 0.23 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 51.67 Million | 273.63 Million | 1.1 Billion | 784.61 Million | 97.03 Million | 136.25 Million |
Cost of Revenue | 28.02 Million | 169.24 Million | 709.21 Million | 532.56 Million | 52.01 Million | 75.27 Million |
Gross Profit | 23.65 Million | 104.39 Million | 391.85 Million | 252.05 Million | 45.02 Million | 60.98 Million |
Operating Expenses | 39.42 Million | 29.63 Million | 94.8 Million | 35.62 Million | 24.88 Million | 16.86 Million |
Selling, General and Administrative Expenses | 38.22 Million | 32.11 Million | - | 35.62 Million | 24.97 Million | 16.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.19 Million | - | -141 Thousand | - | - | - |
Cost and Expenses | 67.44 Million | 198.87 Million | 804.01 Million | 568.18 Million | 76.9 Million | 92.13 Million |
Operating Income | -14.26 Million | 74.59 Million | 297.04 Million | 216.43 Million | 19.69 Million | 44.12 Million |
Interest Expense | 5.07 Million | 8.45 Million | 16.62 Million | 4.29 Million | 6.64 Million | 2.68 Million |
Income Tax Expense | 1.48 Million | 8.08 Million | 51.42 Million | 34.03 Million | 4.05 Million | 9.3 Million |
Earnings before Tax | -10.23 Million | 70.15 Million | 293.67 Million | 211.49 Million | 17.27 Million | 44.87 Million |
Net Income | -20.16 Million | 60.83 Million | 245.18 Million | 169.69 Million | 19.9 Million | 38.35 Million |
Earnings Per Share Basic | -0.34 | 1.04 | - | 2.90 | 0.49 | 1.49 |
Earnings Per Share Diluted | -0.34 | 1.04 | - | 2.90 | 0.49 | 1.49 |
Weighted Average Shares Outstanding | 58.49 Million | 58.49 Million | 37.68 Million | 58.49 Million | 40.88 Million | 25.67 Million |
Weighted Average Shares Outstanding (Diluted) | 58.49 Million | 58.49 Million | 37.68 Million | 58.49 Million | 40.88 Million | 25.67 Million |
Gross Margin | 0.46 | 0.38 | 0.36 | 0.32 | 0.46 | 0.45 |
EBIT Margin | -0.06 | 0.29 | - | 0.28 | 0.26 | 0.35 |
Profit Margin | -0.39 | 0.22 | 0.22 | 0.22 | 0.21 | 0.28 |
EBITDA | -3.2 Million | 80.37 Million | - | 218.07 Million | 25.13 Million | 48.15 Million |
Earnings Before Tax Margin | -0.28 | 0.27 | 0.27 | 0.28 | 0.20 | 0.32 |
QEC
CCLINTER
QNCX
SMLT
HONDAPOWER
GASXF