HKD 26.25
(-13.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.12 Billion | 616.69 Million | 399 Million | 192.07 Million |
Cost of Revenue | 1.02 Billion | 662.39 Million | 229.94 Million | 107.38 Million |
Gross Profit | 93.64 Million | -45.69 Million | 169.05 Million | 84.69 Million |
Operating Expenses | 1.03 Billion | 648.66 Million | 382.47 Million | 160.83 Million |
Selling, General and Administrative Expenses | 431.95 Million | 300.29 Million | 231.58 Million | 70.73 Million |
Research and Development Expenses | 635.11 Million | 355.77 Million | 160.33 Million | 91.61 Million |
Other Expenses | -32.84 Million | 7.4 Million | 9.44 Million | 1.51 Million |
Cost and Expenses | 2.06 Billion | 1.31 Billion | 612.42 Million | 268.21 Million |
Operating Income | -940.58 Million | -694.36 Million | -213.42 Million | -76.14 Million |
Interest Expense | 2.11 Million | 3.04 Million | 2.55 Million | 824 Thousand |
Income Tax Expense | 1.86 Million | 933.79 Thousand | 285.63 Thousand | 216.87 Thousand |
Earnings before Tax | -4.32 Billion | -2.42 Billion | -1.99 Billion | -247.88 Million |
Net Income | -4.33 Billion | -2.42 Billion | -1.99 Billion | -248.1 Million |
Earnings Per Share Basic | -34.50 | -19.32 | -14.68 | -1.82 |
Earnings Per Share Diluted | -34.50 | -19.32 | -14.68 | -1.82 |
Weighted Average Shares Outstanding | 125.7 Million | 125.7 Million | 136.19 Million | 136.19 Million |
Weighted Average Shares Outstanding (Diluted) | 125.7 Million | 125.7 Million | 136.19 Million | 136.19 Million |
Gross Margin | 0.08 | -0.07 | 0.42 | 0.44 |
EBIT Margin | -0.87 | -1.03 | -0.47 | -0.32 |
Profit Margin | -3.87 | -3.94 | -5.01 | -1.29 |
EBITDA | -970.87 Million | -632.11 Million | -187.9 Million | -60.61 Million |
Earnings Before Tax Margin | -0.84 | -1.13 | -0.53 | -0.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 395.21 Million | - | 854.65 Million | 1.23 Billion | 424.25 Million | 372.13 Million |
Cost of Revenue | 336.84 Million | - | 791.17 Million | 1.17 Billion | 380.87 Million | 375.12 Million |
Gross Profit | 58.36 Million | - | 63.48 Million | 62.01 Million | 43.37 Million | -2.99 Million |
Operating Expenses | 256.65 Million | - | 631.44 Million | 1.13 Billion | 300.3 Million | 496.77 Million |
Selling, General and Administrative Expenses | 78.77 Million | - | 239.28 Million | - | 119.88 Million | 232.92 Million |
Research and Development Expenses | 177.88 Million | - | 398.07 Million | - | 208.46 Million | 266.8 Million |
Other Expenses | 945 Thousand | - | 5.91 Million | 8.93 Million | -28.04 Million | 2.95 Million |
Cost and Expenses | 593.5 Million | - | 1.42 Billion | 2.3 Billion | 681.17 Million | 871.9 Million |
Operating Income | -198.29 Million | - | -567.95 Million | -1.06 Billion | -256.92 Million | -499.76 Million |
Interest Expense | 1.29 Million | - | 249.55 Thousand | 2.11 Million | - | 2.12 Million |
Income Tax Expense | 1.63 Million | - | 1.08 Million | 2.06 Million | 537.88 Thousand | 979.4 Thousand |
Earnings before Tax | -147.89 Million | - | -3.85 Billion | -4.78 Billion | -1.91 Billion | -866.85 Million |
Net Income | -148.28 Million | - | -3.85 Billion | -4.79 Billion | -1.91 Billion | -872.21 Million |
Earnings Per Share Basic | -1.18 | -0.31 | -30.64 | - | -19.70 | -8.98 |
Earnings Per Share Diluted | -1.18 | -0.31 | -30.64 | - | -19.70 | -8.98 |
Weighted Average Shares Outstanding | 125.7 Million | 125.7 Million | 125.7 Million | 125.7 Million | 97.08 Million | 97.08 Million |
Weighted Average Shares Outstanding (Diluted) | 125.7 Million | 125.7 Million | 125.7 Million | 125.7 Million | 97.08 Million | 97.08 Million |
Gross Margin | 0.15 | - | 0.07 | 0.05 | 0.10 | -0.01 |
EBIT Margin | -0.50 | - | -0.60 | - | -0.59 | -1.23 |
Profit Margin | -0.38 | - | -4.51 | -3.87 | -4.51 | -2.34 |
EBITDA | -197.04 Million | - | -513.31 Million | - | -248.61 Million | -456.3 Million |
Earnings Before Tax Margin | -0.50 | - | -0.66 | -0.86 | -0.61 | -1.34 |
RUPA
SMLT
HONDAPOWER
CMWAY
VIPIND
RRKABEL