SM Auto Stamping Limited (SMAUTO.BO)

INR 43.75

(-0.46%)

Annual Income Statements

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 675.63 Million 686.63 Million 545.32 Million 389.37 Million 443.41 Million 581.34 Million
Cost of Revenue 586.8 Million 619.56 Million 487.21 Million 368.88 Million 437.51 Million 528.15 Million
Gross Profit 88.83 Million 67.06 Million 58.1 Million 20.49 Million 5.9 Million 53.18 Million
Operating Expenses 38.05 Million 25.3 Million 21.53 Million 22.77 Million 24.63 Million 23.44 Million
Selling, General and Administrative Expenses 38.03 Million 25.2 Million 19.28 Million 19.92 Million 23.26 Million 23.25 Million
Research and Development Expenses - - - - - -
Other Expenses 22 Thousand -100 Thousand -2.25 Million -2.84 Million -1.37 Million -188.24 Thousand
Cost and Expenses 624.86 Million 644.87 Million 508.75 Million 391.66 Million 462.15 Million 551.59 Million
Operating Income 50.77 Million 41.76 Million 36.57 Million -2.28 Million -18.73 Million 29.74 Million
Interest Expense 10.47 Million 12.65 Million 13.18 Million 15.48 Million 12.76 Million 13.6 Million
Income Tax Expense 19.1 Million 13.61 Million -4.43 Million 10.7 Million -9.02 Million 6.12 Million
Earnings before Tax 49.14 Million 44.48 Million 31.95 Million -6.3 Million -30.25 Million 23.7 Million
Net Income 35.65 Million 33.16 Million 37.9 Million -16.51 Million -19.56 Million 22.58 Million
Earnings Per Share Basic 2.52 2.32 2.65 -1.16 -1.84 1.58
Earnings Per Share Diluted 2.52 2.32 2.65 -1.16 -1.84 1.58
Weighted Average Shares Outstanding 14.15 Million 14.28 Million 14.28 Million 14.28 Million 10.61 Million 14.28 Million
Weighted Average Shares Outstanding (Diluted) 14.15 Million 14.28 Million 14.28 Million 14.28 Million 10.61 Million 14.28 Million
Gross Margin 0.13 0.10 0.11 0.05 0.01 0.09
EBIT Margin 0.09 0.08 0.09 0.02 -0.03 0.07
Profit Margin 0.05 0.05 0.07 -0.04 -0.04 0.04
EBITDA 63.96 Million 53.9 Million 56.65 Million 20.6 Million -10.83 Million 49.26 Million
Earnings Before Tax Margin 0.08 0.06 0.07 -0.01 -0.04 0.05

Income Statement Charts