USD 1.61
(-15.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 79.45 Million | 37.94 Million | 23.73 Million | 11.84 Million | 1.68 Million |
Cost of Revenue | 48.39 Million | 25.99 Million | 13.05 Million | 8.13 Million | 1.16 Million |
Gross Profit | 31.06 Million | 11.94 Million | 10.68 Million | 3.71 Million | 520 Thousand |
Operating Expenses | 149.19 Million | 132.94 Million | 79.19 Million | 22.51 Million | 17.61 Million |
Selling, General and Administrative Expenses | 61.55 Million | 79.41 Million | 51.37 Million | 9.46 Million | 6.47 Million |
Research and Development Expenses | 68.82 Million | 53.52 Million | 27.82 Million | 13.04 Million | 11.13 Million |
Other Expenses | 18.82 Million | 120.56 Million | -38.24 Million | - | - |
Cost and Expenses | 197.58 Million | 158.93 Million | 92.24 Million | 30.65 Million | 18.78 Million |
Operating Income | -118.13 Million | -120.99 Million | -68.5 Million | -18.8 Million | -17.09 Million |
Interest Expense | - | 1.38 Million | 279 Thousand | 240 Thousand | - |
Income Tax Expense | -517 Thousand | -21.23 Million | 47 Thousand | 5000.00 | 1000.00 |
Earnings before Tax | -146.46 Million | 52.72 Million | -152.63 Million | -19.03 Million | -17.34 Million |
Net Income | -145.43 Million | 73.91 Million | -152.68 Million | -19.04 Million | -17.34 Million |
Earnings Per Share Basic | -0.86 | 0.55 | -1.30 | -0.60 | -1.20 |
Earnings Per Share Diluted | -0.86 | 0.51 | -1.30 | -0.60 | -1.20 |
Weighted Average Shares Outstanding | 168.92 Million | 133.66 Million | 117.75 Million | 31.62 Million | 14.51 Million |
Weighted Average Shares Outstanding (Diluted) | 168.92 Million | 145.74 Million | 117.75 Million | 31.62 Million | 14.51 Million |
Gross Margin | 0.39 | 0.31 | 0.45 | 0.31 | 0.31 |
EBIT Margin | -1.22 | -4.55 | -0.96 | -1.54 | -9.90 |
Profit Margin | -1.83 | 1.95 | -6.43 | -1.61 | -10.28 |
EBITDA | -97.15 Million | -123.63 Million | -67.75 Million | -18.29 Million | -16.7 Million |
Earnings Before Tax Margin | -1.49 | -3.19 | -2.89 | -1.59 | -10.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 21.68 Million | 20.46 Million | 23.17 Million | 79.45 Million | 26.05 Million | 21.97 Million |
Cost of Revenue | 13.06 Million | 17.25 Million | 13.66 Million | 48.39 Million | 15.06 Million | 14.87 Million |
Gross Profit | 8.61 Million | 3.21 Million | 9.51 Million | 31.06 Million | 10.98 Million | 7.1 Million |
Operating Expenses | 37.58 Million | 34.35 Million | 41.09 Million | 147.22 Million | 37.78 Million | 35.74 Million |
Selling, General and Administrative Expenses | 15.04 Million | 15.38 Million | 16.08 Million | - | 14.92 Million | 14.41 Million |
Research and Development Expenses | 17.82 Million | 18.97 Million | 20.22 Million | - | 18.08 Million | 16.55 Million |
Other Expenses | -4.71 Million | 31 Thousand | -4.77 Million | -18.82 Million | -4.77 Million | 20 Thousand |
Cost and Expenses | 50.65 Million | 51.6 Million | 54.75 Million | 195.61 Million | 52.85 Million | 50.62 Million |
Operating Income | -28.97 Million | -31.13 Million | -31.57 Million | -116.16 Million | -26.79 Million | -28.64 Million |
Interest Expense | 39 Thousand | -72 Thousand | - | - | -903 Thousand | - |
Income Tax Expense | 125 Thousand | 61 Thousand | 70 Thousand | -517 Thousand | -505 Thousand | 23 Thousand |
Earnings before Tax | -18.6 Million | -22.26 Million | -3.61 Million | -146.46 Million | -33.08 Million | 7.54 Million |
Net Income | -18.73 Million | -22.32 Million | -3.68 Million | -146.46 Million | -32.57 Million | 7.51 Million |
Earnings Per Share Basic | -0.10 | -0.12 | -0.02 | - | -0.18 | 0.04 |
Earnings Per Share Diluted | -0.10 | -0.12 | -0.02 | - | -0.18 | 0.04 |
Weighted Average Shares Outstanding | 184.67 Million | 183.12 Million | 179.77 Million | 168.92 Million | 178.78 Million | 175.1 Million |
Weighted Average Shares Outstanding (Diluted) | 184.67 Million | 183.12 Million | 179.77 Million | 168.92 Million | 178.78 Million | 185.62 Million |
Gross Margin | 0.40 | 0.16 | 0.41 | 0.39 | 0.42 | 0.32 |
EBIT Margin | -0.86 | -1.25 | -1.14 | - | -0.50 | -2.65 |
Profit Margin | -0.86 | -1.09 | -0.16 | -1.84 | -1.25 | 0.34 |
EBITDA | -18.56 Million | -25.66 Million | -26.33 Million | - | -13.12 Million | -58.34 Million |
Earnings Before Tax Margin | -1.34 | -1.52 | -1.36 | -1.46 | -1.03 | -1.30 |
SMAUTO
ENKEIWHEL
KINETICENG
LGBS
0QLZ
KLARA-B