KlaraBo Sverige AB (publ) (KLARA-B.ST)
SEK 16.6
(2.47%)
SEK 16.6
(2.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 589.8 Million | 501.6 Million | 344.2 Million | 178.9 Million | 99 Million | 3 Million |
| Cost of Revenue | 255.2 Million | 225.5 Million | 155.3 Million | 82 Million | 44.2 Million | 1.9 Million |
| Gross Profit | 334.6 Million | 276.1 Million | 188.9 Million | 96.9 Million | 54.8 Million | 1.1 Million |
| Operating Expenses | 48.7 Million | 43.7 Million | 36.4 Million | 24.2 Million | 88.3 Million | 6.7 Million |
| Selling, General and Administrative Expenses | 51.4 Million | 27.2 Million | 28.7 Million | 24.2 Million | 16.1 Million | -0.67 |
| Research and Development Expenses | - | 0.36 | 2.40 | 2.47 | 1.76 | -0.43 |
| Other Expenses | - | -43.7 Million | -36.4 Million | -24.2 Million | 135.1 Million | 4.3 Million |
| Cost and Expenses | 303.9 Million | 269.2 Million | 191.7 Million | 106.2 Million | 60.3 Million | 8.6 Million |
| Operating Income | 285.9 Million | 232.4 Million | 152.5 Million | 72.7 Million | 38.7 Million | -5.6 Million |
| Interest Expense | 169.7 Million | 121.8 Million | 68.6 Million | 36.8 Million | 12.3 Million | 100 Thousand |
| Income Tax Expense | -74 Million | 58.5 Million | 184.1 Million | 96.2 Million | 32.4 Million | -5.6 Million |
| Earnings before Tax | -455.4 Million | 182.3 Million | 824.7 Million | 441.4 Million | 173.8 Million | -1.3 Million |
| Net Income | -381.5 Million | 125.1 Million | 637.9 Million | 260 Million | 81.6 Million | -1.3 Million |
| Earnings Per Share Basic | -2.91 | 0.95 | 7.75 | 2.02 | 0.63 | 83.33 Million |
| Earnings Per Share Diluted | -2.91 | 0.95 | 7.67 | 2.02 | 0.63 | 83.33 Million |
| Weighted Average Shares Outstanding | 131.09 Million | 131.69 Million | 82.3 Million | 128.61 Million | 128.61 Million | -0.02 |
| Weighted Average Shares Outstanding (Diluted) | 131.1 Million | 131.69 Million | 83.16 Million | 128.61 Million | 128.61 Million | -0.02 |
| Gross Margin | 0.57 | 0.55 | 0.55 | 0.54 | 0.55 | 0.37 |
| EBIT Margin | 0.49 | 0.47 | 0.45 | 2.71 | 0.76 | -1.90 |
| Profit Margin | -0.65 | 0.25 | 1.85 | 1.45 | 0.82 | -0.43 |
| EBITDA | 288.6 Million | 308.2 Million | 153.5 Million | 283.7 Million | 38.7 Million | 4.2 Million |
| Earnings Before Tax Margin | 0.48 | 0.46 | 0.44 | 0.41 | 0.39 | -1.87 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 157.5 Million | 156.7 Million | 589.8 Million | 149.4 Million | 147.8 Million | 149.7 Million |
| Cost of Revenue | 60.6 Million | 83.3 Million | 255.2 Million | 72.5 Million | 50.5 Million | 54 Million |
| Gross Profit | 96.9 Million | 73.4 Million | 334.6 Million | 76.9 Million | 97.3 Million | 95.7 Million |
| Operating Expenses | 15 Million | 12.3 Million | 48.7 Million | 11.6 Million | 12.8 Million | 14.3 Million |
| Selling, General and Administrative Expenses | 15 Million | 12.3 Million | - | -9.7 Million | 12.8 Million | 14.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -15 Million | -12.3 Million | -48.7 Million | -11.6 Million | -12.8 Million | -14.3 Million |
| Cost and Expenses | 75.6 Million | 95.6 Million | 303.9 Million | 84.1 Million | 63.3 Million | 68.3 Million |
| Operating Income | 81.9 Million | 61.1 Million | 285.9 Million | 65.3 Million | 84.5 Million | 81.4 Million |
| Interest Expense | - | - | 169.7 Million | 49.4 Million | 39.6 Million | - |
| Income Tax Expense | 18.2 Million | 15.4 Million | -74 Million | -32.29 Million | 2 Million | -3.5 Million |
| Earnings before Tax | 46.9 Million | 19.1 Million | -455.3 Million | -168.1 Million | -48.6 Million | -38 Million |
| Net Income | 28.7 Million | 3.7 Million | -381.5 Million | -135.8 Million | -50.6 Million | -34.5 Million |
| Earnings Per Share Basic | 0.22 | 0.03 | - | -1.04 | -0.39 | -0.26 |
| Earnings Per Share Diluted | 0.22 | 0.03 | - | -1.04 | -0.39 | -0.26 |
| Weighted Average Shares Outstanding | 130.69 Million | 131.1 Million | 131.1 Million | 131.1 Million | 131.1 Million | 131.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.62 Million | 133.02 Million | 131.1 Million | 131.1 Million | 131.1 Million | 131.1 Million |
| Gross Margin | 0.62 | 0.47 | 0.57 | 0.51 | 0.66 | 0.64 |
| EBIT Margin | 0.53 | 0.11 | - | 0.37 | -0.33 | 0.31 |
| Profit Margin | 0.18 | 0.02 | -0.65 | -0.91 | -0.34 | -0.23 |
| EBITDA | 83.6 Million | 16.9 Million | - | 55.3 Million | -49.5 Million | 46 Million |
| Earnings Before Tax Margin | 0.52 | 0.39 | 0.48 | 0.44 | 0.57 | 0.54 |
NVTS
SMAUTO
ENKEIWHEL
CJGEL
LGBS
0QLZ