Sinnar Bidi Udyog Limited (SINNAR.BO)
INR 736.7
(0.0%)
INR 736.7
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 48 Million | 62.87 Million | 52 Million | 51.29 Million | 54.77 Million | 55.53 Million |
| Cost of Revenue | 34.97 Million | 55.18 Million | 48.45 Million | 48.72 Million | 46.35 Million | 47.82 Million |
| Gross Profit | 13.03 Million | 7.68 Million | 3.54 Million | 2.56 Million | 8.41 Million | 7.71 Million |
| Operating Expenses | 9.94 Million | 7.89 Million | 4.59 Million | 4.5 Million | 6.54 Million | 5.16 Million |
| Selling, General and Administrative Expenses | 9.94 Million | 7.67 Million | 4.37 Million | 4.22 Million | 6.3 Million | 4.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -220 Thousand | -219 Thousand | -271.11 Thousand | -240.02 Thousand | -249.79 Thousand |
| Cost and Expenses | 44.91 Million | 63.08 Million | 53.05 Million | 53.22 Million | 52.89 Million | 52.98 Million |
| Operating Income | 3.08 Million | -212 Thousand | -1.05 Million | -1.93 Million | 1.87 Million | 2.54 Million |
| Interest Expense | 196 Thousand | 3000.00 | 3000.00 | 743.52 Thousand | 2.18 Million | 3.21 Million |
| Income Tax Expense | 623 Thousand | 308 Thousand | -73 Thousand | -1000.00 | -18 Thousand | 74.34 Thousand |
| Earnings before Tax | 1.82 Million | 4.72 Million | -1.29 Million | -1.75 Million | -2.3 Million | -2 Million |
| Net Income | 1.19 Million | 4.41 Million | -1.22 Million | -1.75 Million | -2.28 Million | -2.07 Million |
| Earnings Per Share Basic | 3.00 | 11.05 | -3.06 | -4.39 | -5.71 | -5.20 |
| Earnings Per Share Diluted | 3.00 | 11.05 | -3.06 | -4.39 | -5.71 | -5.20 |
| Weighted Average Shares Outstanding | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
| Gross Margin | 0.27 | 0.12 | 0.07 | 0.05 | 0.15 | 0.14 |
| EBIT Margin | -0.01 | 0.00 | -0.01 | -0.03 | 0.04 | 0.05 |
| Profit Margin | 0.02 | 0.07 | -0.02 | -0.03 | -0.04 | -0.04 |
| EBITDA | -318 Thousand | 70 Thousand | -749 Thousand | -1.6 Million | 2.29 Million | 3.01 Million |
| Earnings Before Tax Margin | 0.06 | -0.00 | -0.02 | -0.04 | 0.03 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 13.08 Million | 12.37 Million | 48 Million | 12.08 Million | 14.91 Million | 8.63 Million |
| Cost of Revenue | 12.37 Million | 12.19 Million | 43.6 Million | 10.13 Million | 12.91 Million | 8.35 Million |
| Gross Profit | 707 Thousand | 175 Thousand | 4.39 Million | 1.94 Million | 1.99 Million | 281 Thousand |
| Operating Expenses | 2.41 Million | 1.76 Million | 5.05 Million | 1.02 Million | 980 Thousand | 1.28 Million |
| Selling, General and Administrative Expenses | 2.41 Million | 1.76 Million | - | 1.02 Million | 980 Thousand | 1.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 14.79 Million | 13.96 Million | 48.65 Million | 11.16 Million | 13.89 Million | 9.63 Million |
| Operating Income | -1.71 Million | -1.58 Million | -657 Thousand | 921 Thousand | 1.01 Million | -1 Million |
| Interest Expense | - | - | 196 Thousand | 196 Thousand | - | - |
| Income Tax Expense | 166 Thousand | -157 Thousand | 623 Thousand | 133 Thousand | 476 Thousand | 171 Thousand |
| Earnings before Tax | -1.24 Million | -1.28 Million | 1.82 Million | 719 Thousand | 1.95 Million | 434 Thousand |
| Net Income | -1.4 Million | -1.12 Million | 1.19 Million | 586 Thousand | 1.47 Million | 263 Thousand |
| Earnings Per Share Basic | -3.52 | -2.82 | - | 1.47 | 3.70 | 0.66 |
| Earnings Per Share Diluted | -3.52 | -2.82 | - | 1.47 | 3.70 | 0.66 |
| Weighted Average Shares Outstanding | 400 Thousand | 400.35 Thousand | 400.66 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 400 Thousand | 400.35 Thousand | 400.66 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
| Gross Margin | 0.05 | 0.01 | 0.09 | 0.16 | 0.13 | 0.03 |
| EBIT Margin | -0.13 | -0.12 | - | 0.08 | 0.07 | -0.11 |
| Profit Margin | -0.11 | -0.09 | 0.02 | 0.05 | 0.10 | 0.03 |
| EBITDA | -1.66 Million | -1.53 Million | - | 978 Thousand | 1.07 Million | -945 Thousand |
| Earnings Before Tax Margin | -0.13 | -0.13 | -0.01 | 0.08 | 0.07 | -0.12 |
1631
GBZ
HLBZF
NHHH
CRDIY
SUUN