AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 83.59 Thousand | 1.62 Million | 3.33 Million | 80.87 Thousand | 54.19 Thousand | 48.51 Thousand |
Cost of Revenue | - | 3.01 Million | 3.26 Million | 130.56 Thousand | 7932.00 | 18.95 Thousand |
Gross Profit | 83.59 Thousand | -1.39 Million | 66.44 Thousand | -49.68 Thousand | 46.26 Thousand | 29.55 Thousand |
Operating Expenses | 1.75 Million | 1.87 Million | 2.2 Million | 2.78 Million | 1.58 Million | 4.37 Million |
Selling, General and Administrative Expenses | 1.75 Million | 2 Million | 2.2 Million | 2.78 Million | 1.58 Million | 4.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 124.65 Thousand | 1.57 Million | 2.76 Million | 470.25 Thousand | 148.51 Thousand |
Cost and Expenses | 1.75 Million | 4.89 Million | 5.47 Million | 2.91 Million | 1.59 Million | 4.39 Million |
Operating Income | -1.66 Million | -3.27 Million | -2.13 Million | -2.91 Million | -1.59 Million | -4.39 Million |
Interest Expense | 879.03 Thousand | 958.83 Thousand | 14.4 Thousand | 34.09 Thousand | 73.42 Thousand | - |
Income Tax Expense | - | -146.92 Thousand | -59.71 Thousand | -439.17 Thousand | -2.00 | 1.00 |
Earnings before Tax | -3.2 Million | -2.25 Million | -702.04 Thousand | -171.32 Thousand | -1.19 Million | -4.23 Million |
Net Income | -5.92 Million | -2.11 Million | -642.34 Thousand | 267.85 Thousand | -1.19 Million | -4.23 Million |
Earnings Per Share Basic | -0.39 | -0.00 | -0.00 | 0.00 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.73 | -0.00 | -0.00 | 0.00 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 15.07 Million | 566.08 Million | 495.18 Million | 390.62 Million | 162.3 Million | 113.99 Million |
Weighted Average Shares Outstanding (Diluted) | 8.14 Million | 566.08 Million | 495.18 Million | 409.86 Million | 162.3 Million | 113.99 Million |
Gross Margin | 1.00 | -0.86 | 0.02 | -0.61 | 0.85 | 0.61 |
EBIT Margin | -16.01 | -3.00 | -0.54 | -34.41 | -29.30 | -90.17 |
Profit Margin | -70.90 | -1.30 | -0.19 | 3.31 | -22.11 | -87.39 |
EBITDA | -1.33 Million | -782.51 Thousand | -333.56 Thousand | -6666.00 | -1.11 Million | -4.22 Million |
Earnings Before Tax Margin | -19.96 | -2.01 | -0.64 | -36.02 | -29.44 | -90.56 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 687.69 Thousand | 1.62 Million | 593.88 Thousand | 1.03 Million | 3.33 Million | 2.18 Million |
Cost of Revenue | 1.4 Million | 3.01 Million | 2.14 Million | 1.23 Million | 3.26 Million | 2.46 Million |
Gross Profit | -716.76 Thousand | -1.39 Million | -1.55 Million | -202.82 Thousand | 66.44 Thousand | -279.47 Thousand |
Operating Expenses | 1.02 Million | 1.87 Million | 616.06 Thousand | 902.22 Thousand | 2.2 Million | 890.38 Thousand |
Selling, General and Administrative Expenses | 1.02 Million | - | 659.54 Thousand | 983.4 Thousand | - | 890.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 47.34 Thousand | 124.65 Thousand | 43.48 Thousand | 81.18 Thousand | 1.57 Million | - |
Cost and Expenses | 2.43 Million | 4.89 Million | 2.76 Million | 2.13 Million | 5.47 Million | 3.35 Million |
Operating Income | -1.74 Million | -3.27 Million | -2.16 Million | -1.1 Million | -2.13 Million | -1.16 Million |
Interest Expense | 395.19 Thousand | 958.83 Thousand | 429.18 Thousand | 529.65 Thousand | 14.4 Thousand | 7270.00 |
Income Tax Expense | -3.00 | -146.92 Thousand | -5.00 | -146.92 Thousand | -59.71 Thousand | -1.00 |
Earnings before Tax | -2.92 Million | -2.25 Million | -1.13 Million | -1.12 Million | -702.04 Thousand | 1.72 Million |
Net Income | -2.92 Million | -2.11 Million | -1.13 Million | -975.64 Thousand | -642.34 Thousand | 1.72 Million |
Earnings Per Share Basic | -0.01 | - | -0.00 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 584.5 Million | 566.08 Million | 568.97 Million | 562.76 Million | 495.18 Million | 522.92 Million |
Weighted Average Shares Outstanding (Diluted) | 584.5 Million | 566.08 Million | 568.97 Million | 562.76 Million | 495.18 Million | 522.92 Million |
Gross Margin | -1.04 | -0.86 | -2.61 | -0.20 | 0.02 | -0.13 |
EBIT Margin | -2.75 | - | -4.23 | -2.30 | - | -0.45 |
Profit Margin | -4.25 | -1.30 | -1.91 | -0.94 | -0.19 | 0.79 |
EBITDA | -1.89 Million | - | -2.5 Million | -2.37 Million | - | -982.24 Thousand |
Earnings Before Tax Margin | -2.54 | -2.01 | -3.65 | -1.07 | -0.64 | -0.54 |
HLBZF
AXBSF
CCPC
SUUN
SINNAR
1631