USD 2.13
(-6.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 58.37 Million | 13.87 Million | 10.19 Million | 7.34 Million |
Cost of Revenue | 46.69 Million | 10.49 Million | 8.23 Million | 4.83 Million |
Gross Profit | 11.67 Million | 3.38 Million | 1.96 Million | 2.51 Million |
Operating Expenses | 11.99 Million | 5.32 Million | 2.32 Million | 2.29 Million |
Selling, General and Administrative Expenses | 10.69 Million | 5.32 Million | 2.3 Million | 2.57 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 1.3 Million | 6.59 Million | 204.73 Thousand | - |
Cost and Expenses | 58.69 Million | 15.82 Million | 10.55 Million | 7.12 Million |
Operating Income | -317.6 Thousand | -1.94 Million | -155.81 Thousand | -67.49 Thousand |
Interest Expense | 284.78 Thousand | - | 150.91 Thousand | - |
Income Tax Expense | 2.94 Million | 717.56 Thousand | -118.33 Thousand | 49.08 Thousand |
Earnings before Tax | -630.98 Thousand | 2.4 Million | -306.72 Thousand | -107.98 Thousand |
Net Income | -3.47 Million | 1.69 Million | -188.39 Thousand | -132.03 Thousand |
Earnings Per Share Basic | -0.13 | 0.06 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.09 | 0.06 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 27.13 Million | 26.8 Million | 16 Million | 13.2 Million |
Weighted Average Shares Outstanding (Diluted) | 37.37 Million | 26.8 Million | 16 Million | 16 Million |
Gross Margin | 0.20 | 0.24 | 0.19 | 0.34 |
EBIT Margin | 0.00 | -0.14 | -0.01 | -0.01 |
Profit Margin | -0.06 | 0.12 | -0.02 | -0.02 |
EBITDA | 63.75 Thousand | -2.56 Million | -130.03 Thousand | -58.18 Thousand |
Earnings Before Tax Margin | -0.01 | -0.14 | -0.02 | -0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 17.77 Million | 14.06 Million | 5.65 Million | 6.97 Million | 13.87 Million | 522.64 Thousand |
Cost of Revenue | 14.19 Million | 12.56 Million | 4.4 Million | 5.26 Million | 10.49 Million | 47.65 Thousand |
Gross Profit | 3.57 Million | 1.5 Million | 1.24 Million | 1.71 Million | 3.38 Million | 474.99 Thousand |
Operating Expenses | -306.03 Thousand | 1.53 Million | 826.45 Thousand | 1.43 Million | 5.32 Million | 2.88 Million |
Selling, General and Administrative Expenses | -306.03 Thousand | 1.53 Million | 826.45 Thousand | 1.43 Million | - | 2.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.53 Million | 363.85 Thousand | 1.37 Million | 117.22 Thousand | 6.59 Million | 6.36 Million |
Cost and Expenses | 13.89 Million | 14.09 Million | 5.23 Million | 6.69 Million | 15.82 Million | 2.93 Million |
Operating Income | 3.88 Million | -29.59 Thousand | 419.79 Thousand | 278.96 Thousand | -1.94 Million | -2.41 Million |
Interest Expense | 128.1 Thousand | 126.21 Thousand | 24.08 Thousand | - | - | 22.12 Thousand |
Income Tax Expense | 565.93 Thousand | 16.41 Thousand | -27.78 Thousand | 705.11 Thousand | 717.56 Thousand | 12.2 Thousand |
Earnings before Tax | 3.14 Million | 4712.61 | 1.47 Million | -188.55 Thousand | 2.4 Million | 2.28 Million |
Net Income | 2.59 Million | 30.08 Thousand | 1.49 Million | -893.66 Thousand | 1.69 Million | 2.27 Million |
Earnings Per Share Basic | 0.10 | 0.00 | 0.06 | -0.03 | - | 0.08 |
Earnings Per Share Diluted | 0.07 | 0.00 | 0.04 | -0.03 | - | 0.08 |
Weighted Average Shares Outstanding | 27.13 Million | 27.03 Million | 26.8 Million | 26.8 Million | 26.8 Million | 26.8 Million |
Weighted Average Shares Outstanding (Diluted) | 37.37 Million | 37.46 Million | 37.12 Million | 26.8 Million | 26.8 Million | 26.8 Million |
Gross Margin | 0.20 | 0.11 | 0.22 | 0.25 | 0.24 | 0.91 |
EBIT Margin | 0.22 | 0.00 | 0.08 | 0.04 | - | -4.59 |
Profit Margin | 0.15 | 0.00 | 0.26 | -0.13 | 0.12 | 4.35 |
EBITDA | 3.91 Million | 7620.45 | 435.97 Thousand | 288.78 Thousand | - | -2.4 Million |
Earnings Before Tax Margin | 0.22 | -0.00 | 0.07 | 0.04 | -0.14 | -4.61 |
SINNAR
1631
GBZ
PLE
NHHH
CRDIY