AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 61.13 Million | 63.97 Million | 55.7 Million | 38.09 Million | 14.56 Million | 10.85 Million |
Total Current Assets | 10.24 Million | 3.37 Million | 3.07 Million | 7.64 Million | 1.41 Million | 339.83 Thousand |
Cash And Short Term Investments | 1.61 Million | 2.03 Million | 836.14 Thousand | 5.67 Million | 1.38 Million | 332.54 Thousand |
Cash and Cash Equivalents | 1.6 Million | 1.9 Million | 836.14 Thousand | 5.67 Million | 1.38 Million | 332.54 Thousand |
Short Term Investments | 15.04 Thousand | 132.51 Thousand | - | - | - | - |
Net Receivables | 2222.00 | 387.49 Thousand | 243.68 Thousand | 1.03 Million | 32.23 Thousand | 7298.00 |
Inventory | 628.8 Thousand | 299.26 Thousand | 1.04 Million | 673.65 Thousand | -32.23 Thousand | -7298.00 |
Other Current Assets | 7.99 Million | 656.11 Thousand | 945.89 Thousand | 264.56 Thousand | 32.24 Thousand | 7298.00 |
Total Non-Current Assets | 50.89 Million | 60.6 Million | 52.62 Million | 30.44 Million | 13.14 Million | 9.71 Million |
Net PPE | 42.24 Million | 2.84 Million | 3.7 Million | 1.38 Million | 697.52 Thousand | 9.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.24 Million | 11.47 Million | 9.44 Million | 1.6 Million | 802.02 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.64 Million | 56.51 Million | 37.44 Million | 19.61 Million | 10.84 Million | -802.02 Thousand |
Other Assets | - | - | - | - | - | 802.02 Thousand |
Total Liabilities | 21.74 Million | 23.62 Million | 17.26 Million | 8.75 Million | 2.36 Million | 1.81 Million |
Total Current Liabilities | 6.71 Million | 1.06 Million | 3.26 Million | 2.41 Million | 1.6 Million | 1.06 Million |
Account Payables | 172.7 Thousand | 362.48 Thousand | 1.93 Million | 1.79 Million | 309.38 Thousand | 39.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3354.00 | 129.95 Thousand | 116.37 Thousand | 20.3 Thousand | 705.83 Thousand | 350 Thousand |
Deferred Revenue | 235.96 Thousand | - | - | - | - | -350 Thousand |
Other Current Liabilities | 6.29 Million | 572.05 Thousand | 1.21 Million | 595.48 Thousand | 593.4 Thousand | 1.02 Million |
Total Non Current Liabilities | 15.03 Million | 22.55 Million | 13.99 Million | 6.33 Million | 754.25 Thousand | 754.25 Thousand |
Long-Term Debt | 6.01 Million | 7.36 Million | 35.25 Thousand | 43.41 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.02 Million | 15.19 Million | 13.96 Million | 6.29 Million | 754.25 Thousand | 754.25 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 39.39 Million | 40.35 Million | 38.44 Million | 29.34 Million | 12.2 Million | 9.04 Million |
Stock Holders Equity | 39.39 Million | 40.35 Million | 38.44 Million | 29.34 Million | 12.2 Million | 9.04 Million |
Common Stock | 70.85 Million | 65.87 Million | 62.21 Million | 53.57 Million | 36.98 Million | 32.91 Million |
Retained Earnings | -32.51 Million | -26.58 Million | -25.52 Million | -24.88 Million | -25.14 Million | -24.56 Million |
Accumulated other comprehensive income | 1.05 Million | 1.06 Million | 1.75 Million | 646.86 Thousand | 362.91 Thousand | 688.64 Thousand |
Common Stock Equity | 39.39 Million | 40.35 Million | 38.44 Million | 29.34 Million | 12.2 Million | 9.04 Million |
Capital Lease Obligation | 7717.00 | 97.67 Thousand | 97.46 Thousand | - | - | - |
Total Investments | 15.04 Thousand | 1.37 Million | 11.47 Million | 9.44 Million | 1.6 Million | 802.02 Thousand |
Total Debt | 6.01 Million | 7.49 Million | 249.08 Thousand | 63.71 Thousand | 705.83 Thousand | 350 Thousand |
Net Debt | 4.41 Million | 5.58 Million | -587.06 Thousand | -5.61 Million | -676.23 Thousand | 17.46 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 61.13 Million | 61.28 Million | 63.97 Million | 63.97 Million | 65.98 Million | 55.7 Million |
Total Current Assets | 10.24 Million | 2.52 Million | 3.37 Million | 3.37 Million | 6.39 Million | 3.07 Million |
Cash And Short Term Investments | 1.61 Million | 1.08 Million | 2.03 Million | 2.03 Million | 5.32 Million | 836.14 Thousand |
Cash and Cash Equivalents | 1.6 Million | 254.42 Thousand | 1.9 Million | 1.9 Million | 5.32 Million | 836.14 Thousand |
Short Term Investments | 15.04 Thousand | 834.49 Thousand | 132.51 Thousand | 132.51 Thousand | - | - |
Net Receivables | 2222.00 | 9251.00 | 387.49 Thousand | 387.49 Thousand | 151.24 Thousand | 243.68 Thousand |
Inventory | 628.8 Thousand | 368.71 Thousand | 299.26 Thousand | 299.26 Thousand | 731.95 Thousand | 1.04 Million |
Other Current Assets | 7.99 Million | 193.44 Thousand | 656.11 Thousand | 656.11 Thousand | 188.3 Thousand | 945.89 Thousand |
Total Non-Current Assets | 50.89 Million | 58.75 Million | 60.6 Million | 60.6 Million | 59.58 Million | 52.62 Million |
Net PPE | 42.24 Million | 48.07 Million | 2.84 Million | 2.84 Million | 3.16 Million | 3.7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 1.24 Million | 1.24 Million | 10.09 Million | 11.47 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.64 Million | 10.68 Million | 56.51 Million | 56.51 Million | 46.33 Million | 37.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.74 Million | 22.77 Million | 23.62 Million | 23.62 Million | 26.13 Million | 17.26 Million |
Total Current Liabilities | 6.71 Million | 9.25 Million | 1.06 Million | 1.06 Million | 1.68 Million | 3.26 Million |
Account Payables | 172.7 Thousand | 525.24 Thousand | 362.48 Thousand | 362.48 Thousand | 509.81 Thousand | 1.93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3354.00 | 7.45 Million | 129.95 Thousand | 129.95 Thousand | 208.73 Thousand | 116.37 Thousand |
Deferred Revenue | 243.67 Thousand | 563.17 Thousand | - | - | - | - |
Other Current Liabilities | 6.29 Million | 1.27 Million | 572.05 Thousand | 572.05 Thousand | 968.89 Thousand | 1.21 Million |
Total Non Current Liabilities | 15.03 Million | 13.52 Million | 22.55 Million | 22.55 Million | 24.45 Million | 13.99 Million |
Long-Term Debt | 6.01 Million | - | 7.36 Million | 7.36 Million | 9.9 Million | 35.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.02 Million | 13.52 Million | 15.19 Million | 15.19 Million | 14.54 Million | 13.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.39 Million | 38.51 Million | 40.35 Million | 40.35 Million | 39.84 Million | 38.44 Million |
Stock Holders Equity | 39.39 Million | 38.51 Million | 40.35 Million | 40.35 Million | 39.84 Million | 38.44 Million |
Common Stock | 70.85 Million | 66.93 Million | 65.87 Million | 65.87 Million | 64.48 Million | 62.21 Million |
Retained Earnings | -32.51 Million | -29.51 Million | -26.58 Million | -26.58 Million | -25.53 Million | -25.52 Million |
Accumulated other comprehensive income | 1.05 Million | 1.08 Million | 872.32 Thousand | 1.06 Million | 894.8 Thousand | 1.75 Million |
Common Stock Equity | 39.39 Million | 38.51 Million | 40.35 Million | 40.35 Million | 39.84 Million | 38.44 Million |
Capital Lease Obligation | 7717.00 | 55.85 Thousand | 97.67 Thousand | 97.67 Thousand | 53.06 Thousand | 97.46 Thousand |
Total Investments | 15.04 Thousand | 834.49 Thousand | 1.37 Million | 1.37 Million | 10.09 Million | 11.47 Million |
Total Debt | 6.01 Million | 7.45 Million | 7.49 Million | 7.49 Million | 10.16 Million | 249.08 Thousand |
Net Debt | 4.41 Million | 7.19 Million | 5.58 Million | 5.58 Million | 4.84 Million | -587.06 Thousand |
HLBZF
AXBSF
CCPC
SUUN
SINNAR
1631