INR 41.83
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 259.16 Million | 312.91 Million | 201.47 Million | 200.34 Million | 170.16 Million | 169.75 Million |
Cost of Revenue | 109.82 Million | 178.63 Million | 120.52 Million | 96.5 Million | 79.44 Million | 66.8 Million |
Gross Profit | 149.34 Million | 134.28 Million | 80.94 Million | 103.84 Million | 90.71 Million | 102.94 Million |
Operating Expenses | 144.68 Million | 46.59 Million | 29.45 Million | 27.6 Million | 42.98 Million | 46.74 Million |
Selling, General and Administrative Expenses | 272 Thousand | 4.06 Million | 3.27 Million | 2.88 Million | 3.97 Million | 2.95 Million |
Research and Development Expenses | - | 0.21 | 0.16 | 0.26 | 0.10 | 0.16 |
Other Expenses | - | 534 Thousand | 546 Thousand | 556 Thousand | 36.04 Thousand | 334.31 Thousand |
Cost and Expenses | 127.73 Million | 225.23 Million | 149.98 Million | 124.11 Million | 122.42 Million | 113.54 Million |
Operating Income | 96.58 Million | 96.45 Million | 59.25 Million | 78.83 Million | 51.7 Million | 60.27 Million |
Interest Expense | 32.02 Million | 29.48 Million | 26.77 Million | 26.41 Million | 34.9 Million | 33.23 Million |
Income Tax Expense | 19.94 Million | 17.92 Million | 8.36 Million | 13.34 Million | 4.79 Million | 8.11 Million |
Earnings before Tax | 64.43 Million | 66.14 Million | 36.08 Million | 48.74 Million | 16.77 Million | 27.31 Million |
Net Income | 44.49 Million | 48.22 Million | 27.7 Million | 35.39 Million | 11.98 Million | 19.19 Million |
Earnings Per Share Basic | 1.59 | 1.72 | 0.99 | 1.26 | 0.43 | 0.69 |
Earnings Per Share Diluted | 1.59 | 1.72 | 0.99 | 1.26 | 0.43 | 0.69 |
Weighted Average Shares Outstanding | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Weighted Average Shares Outstanding (Diluted) | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Gross Margin | 0.58 | 0.43 | 0.40 | 0.52 | 0.53 | 0.61 |
EBIT Margin | 0.38 | 0.31 | 0.32 | 0.39 | 0.31 | 0.37 |
Profit Margin | 0.17 | 0.15 | 0.14 | 0.18 | 0.07 | 0.11 |
EBITDA | 98.72 Million | 98.39 Million | 61.39 Million | 80.44 Million | 53.37 Million | 62.39 Million |
Earnings Before Tax Margin | 0.37 | 0.31 | 0.29 | 0.39 | 0.30 | 0.36 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 66.99 Million | 69.29 Million | 259.16 Million | 38.53 Million | 83.74 Million | 65.23 Million |
Cost of Revenue | 31.17 Million | 22.83 Million | 112.08 Million | 23.62 Million | 36.22 Million | 28.39 Million |
Gross Profit | 35.81 Million | 46.45 Million | 147.07 Million | 14.9 Million | 47.51 Million | 36.83 Million |
Operating Expenses | 11.85 Million | 15.25 Million | 50.61 Million | 11.98 Million | 11.56 Million | 12.8 Million |
Selling, General and Administrative Expenses | 5.04 Million | 4.98 Million | - | 4.26 Million | 2.67 Million | 2.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 314 Thousand | -15.25 Million | -50.61 Million | -11.98 Million | 68 Thousand | 2.29 Million |
Cost and Expenses | 42.46 Million | 38.09 Million | 162.69 Million | 35.6 Million | 47.79 Million | 41.2 Million |
Operating Income | 24.53 Million | 31.19 Million | 96.46 Million | 2.92 Million | 36.01 Million | 26.32 Million |
Interest Expense | 7.23 Million | 7.53 Million | 32.02 Million | 8.66 Million | 8.07 Million | 7.74 Million |
Income Tax Expense | 4.33 Million | 10.43 Million | 19.94 Million | -2.72 Million | 7.55 Million | 4.67 Million |
Earnings before Tax | 17.29 Million | 23.66 Million | 64.43 Million | -5.74 Million | 27.94 Million | 18.57 Million |
Net Income | 12.95 Million | 13.22 Million | 44.49 Million | -3.02 Million | 20.39 Million | 13.9 Million |
Earnings Per Share Basic | 0.46 | 0.47 | - | -0.11 | 0.73 | 0.50 |
Earnings Per Share Diluted | 0.46 | 0.47 | - | -0.11 | 0.73 | 0.50 |
Weighted Average Shares Outstanding | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Weighted Average Shares Outstanding (Diluted) | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million | 28 Million |
Gross Margin | 0.53 | 0.67 | 0.57 | 0.39 | 0.57 | 0.56 |
EBIT Margin | 0.37 | 0.46 | - | 0.09 | 0.44 | 0.41 |
Profit Margin | 0.19 | 0.19 | 0.17 | -0.08 | 0.24 | 0.21 |
EBITDA | 25.09 Million | 31.85 Million | - | 3.52 Million | 36.52 Million | 26.82 Million |
Earnings Before Tax Margin | 0.37 | 0.45 | 0.37 | 0.08 | 0.43 | 0.40 |
8481
MONRY
5014
DOMWF
ALSRS
STG