Sirius Media (ALSRS.PA)
EUR 0.01
(10.0%)
EUR 0.01
(10.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 16.14 Million | 14.96 Million | 13.88 Million | 15.25 Million | 17.04 Million | 17.97 Million |
| Cost of Revenue | 22.2 Million | 15.46 Million | 14.62 Million | 16.62 Million | 18.17 Million | 19.3 Million |
| Gross Profit | -6.05 Million | -501 Thousand | -740 Thousand | -1.37 Million | -1.13 Million | -1.32 Million |
| Operating Expenses | -1.72 Million | -42 Thousand | 291 Thousand | -202 Thousand | 279 Thousand | -117 Thousand |
| Selling, General and Administrative Expenses | -5.33 Million | 260 Thousand | 313 Thousand | 259 Thousand | 294 Thousand | -1.2 Million |
| Research and Development Expenses | - | - | - | - | - | 1.2 Million |
| Other Expenses | 3.6 Million | 302 Thousand | 22 Thousand | 461 Thousand | 15 Thousand | 117 Thousand |
| Cost and Expenses | 20.47 Million | 15.42 Million | 14.91 Million | 16.42 Million | 18.45 Million | 19.18 Million |
| Operating Income | -4.33 Million | -459 Thousand | -1.03 Million | -1.16 Million | -1.41 Million | -1.2 Million |
| Interest Expense | 234 Thousand | 222 Thousand | 176 Thousand | 198 Thousand | 238 Thousand | 175 Thousand |
| Income Tax Expense | -101 Thousand | 82 Thousand | -103 Thousand | -219 Thousand | 22 Thousand | -345 Thousand |
| Earnings before Tax | 4.42 Million | -799 Thousand | -1.09 Million | -1.77 Million | -1.8 Million | -1.81 Million |
| Net Income | 1.71 Million | -881 Thousand | -996 Thousand | -1.55 Million | -1.83 Million | -1.46 Million |
| Earnings Per Share Basic | 0.09 | -0.05 | -0.08 | -0.13 | -0.18 | -0.15 |
| Earnings Per Share Diluted | 0.09 | -0.05 | -0.08 | -0.13 | -0.18 | -0.15 |
| Weighted Average Shares Outstanding | 18.59 Million | 18.59 Million | 12.39 Million | 12.29 Million | 10.03 Million | 10.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.59 Million | 18.59 Million | 12.39 Million | 12.29 Million | 10.03 Million | 10.03 Million |
| Gross Margin | -0.38 | -0.03 | -0.05 | -0.09 | -0.07 | -0.07 |
| EBIT Margin | 0.67 | 0.02 | -0.03 | -0.04 | 0.01 | 0.07 |
| Profit Margin | 0.11 | -0.06 | -0.07 | -0.10 | -0.11 | -0.08 |
| EBITDA | 10.84 Million | -144 Thousand | -503.99 Thousand | -1.07 Million | -443 Thousand | 867 Thousand |
| Earnings Before Tax Margin | -0.27 | -0.03 | -0.07 | -0.08 | -0.08 | -0.07 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7117.50 | 7117.50 | 9.78 Million | 16.14 Million | 4894.50 | 6.35 Million |
| Cost of Revenue | 3411.00 | 3411.00 | 14.93 Million | 14.58 Million | 3761.00 | 7.27 Million |
| Gross Profit | 3706.50 | 3706.50 | -5.14 Million | 1.56 Million | 1133.50 | -914 Thousand |
| Operating Expenses | 2525.50 | 2778.50 | -1.55 Million | 7.27 Million | 2311.50 | -175 Thousand |
| Selling, General and Administrative Expenses | 1018.50 | 1018.50 | 178 Thousand | - | 1143.50 | 36 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1507.00 | - | 1.73 Million | -49 Thousand | - | 211 Thousand |
| Cost and Expenses | 5936.50 | 6189.50 | 13.38 Million | 21.86 Million | 6072.50 | 7.09 Million |
| Operating Income | 1181.00 | 668.00 | -3.59 Million | -4.96 Million | -1796.50 | -739 Thousand |
| Interest Expense | - | - | 1.81 Million | 234 Thousand | - | 583 Thousand |
| Income Tax Expense | 0.50 | 0.50 | -102 Thousand | -101 Thousand | 51.00 | 1000.00 |
| Earnings before Tax | -178.50 | -178.50 | 5.36 Million | 4.42 Million | 2681.00 | -940 Thousand |
| Net Income | -179.00 | -179.00 | 2.65 Million | 1.71 Million | 1328.50 | -941 Thousand |
| Earnings Per Share Basic | - | - | 0.14 | - | - | -0.05 |
| Earnings Per Share Diluted | - | - | 0.14 | - | - | -0.05 |
| Weighted Average Shares Outstanding | 20.02 Million | - | 18.59 Million | 18.59 Million | - | 18.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.02 Million | - | 18.59 Million | 18.59 Million | - | 18.59 Million |
| Gross Margin | 0.52 | 0.52 | -0.53 | 0.10 | 0.23 | -0.14 |
| EBIT Margin | 0.39 | 0.39 | 0.16 | - | -0.35 | -0.08 |
| Profit Margin | -0.03 | -0.03 | 0.27 | 0.11 | 0.27 | -0.15 |
| EBITDA | 2785.00 | 2785.00 | 1.53 Million | - | -1691.00 | -528 Thousand |
| Earnings Before Tax Margin | 0.17 | 0.09 | -0.37 | -0.31 | -0.37 | -0.12 |
STG
SHRIKRISH
8481
CBSTF
BJCHF
DOMWF