USD 0.05
(-44.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4372.00 | 26.13 Thousand | 20.79 Thousand | 1570.00 | 0.53 | - |
Gross Profit | -4372.00 | -26.13 Thousand | -20.79 Thousand | -1570.00 | -0.53 | - |
Operating Expenses | 1.01 Million | 803.6 Thousand | 1.55 Million | 2.21 Million | 460.59 Thousand | 101.44 Thousand |
Selling, General and Administrative Expenses | 1.01 Million | 704.01 Thousand | 1.52 Million | 2.19 Million | 460.03 Thousand | 100.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2040.00 | -4800.00 | -6140.00 | -10.78 Thousand | - | - |
Cost and Expenses | 1.02 Million | 803.6 Thousand | 1.55 Million | 2.21 Million | 460.59 Thousand | 101.44 Thousand |
Operating Income | -1.02 Million | -805.24 Thousand | -1.55 Million | -2.21 Million | -463.32 Thousand | -100.8 Thousand |
Interest Expense | 4505.00 | 2500.00 | 2807.00 | 1587.00 | 44.13 Thousand | - |
Income Tax Expense | -2.00 | -202.35 Thousand | -215.76 Thousand | 1587.00 | -171.69 Thousand | -639.00 |
Earnings before Tax | -1 Million | -807.74 Thousand | -1.55 Million | -5.42 Million | -507.45 Thousand | -101.44 Thousand |
Net Income | -1 Million | -807.74 Thousand | -1.55 Million | -5.42 Million | -507.45 Thousand | -101.44 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.09 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.09 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 143.06 Million | 108.58 Million | 92.15 Million | 59.64 Million | 67.7 Million | 22.97 Million |
Weighted Average Shares Outstanding (Diluted) | 143.06 Million | 108.58 Million | 92.15 Million | 59.64 Million | 67.7 Million | 22.96 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.01 Million | -779.11 Thousand | -1.53 Million | -2.2 Million | -463.15 Thousand | -639.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 147.00 | 147.00 | 4372.00 | 159.00 | 159.00 | 159.00 |
Gross Profit | -147.00 | -147.00 | -4372.00 | -159.00 | -159.00 | -159.00 |
Operating Expenses | 428.75 Thousand | 367.44 Thousand | 1.01 Million | 423.59 Thousand | 293.95 Thousand | 217.18 Thousand |
Selling, General and Administrative Expenses | 392.54 Thousand | 367.14 Thousand | - | 423.58 Thousand | 268.47 Thousand | 203.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 36.21 Thousand | -300.00 | -2040.00 | -10.00 | -460.00 | -290.00 |
Cost and Expenses | 428.75 Thousand | 367.59 Thousand | 1.02 Million | 423.75 Thousand | 293.95 Thousand | 217.18 Thousand |
Operating Income | -428.92 Thousand | -367.59 Thousand | -1.02 Million | -423.75 Thousand | -294.13 Thousand | -217.19 Thousand |
Interest Expense | - | - | 4505.00 | 322.00 | 183.00 | 10.00 |
Income Tax Expense | 165.00 | 3.00 | -2.00 | 1.00 | -183.00 | -13.00 |
Earnings before Tax | -369.89 Thousand | -333.79 Thousand | -1 Million | -401.52 Thousand | -294.13 Thousand | -217.19 Thousand |
Net Income | -369.89 Thousand | -333.79 Thousand | -1 Million | -401.52 Thousand | -294.13 Thousand | -217.19 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 144.17 Million | 144.17 Million | 143.06 Million | 144.17 Million | 144.17 Million | 144.12 Million |
Weighted Average Shares Outstanding (Diluted) | 144.17 Million | 144.17 Million | 143.06 Million | 144.17 Million | 144.17 Million | 144.12 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -428.61 Thousand | -367.44 Thousand | - | -423.59 Thousand | -293.97 Thousand | -217.03 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ALSRS
STG
SHRIKRISH
8620
CBSTF
BJCHF