INR 41.83
(-5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.98 Billion | 1.97 Billion | 1.74 Billion | 1.7 Billion | 1.63 Billion | 1.61 Billion |
Total Current Assets | 1.7 Billion | 1.73 Billion | 1.51 Billion | 1.48 Billion | 1.41 Billion | 1.39 Billion |
Cash And Short Term Investments | 51.15 Million | 187.33 Million | 79.28 Million | 76.96 Million | 59.98 Million | 19.4 Million |
Cash and Cash Equivalents | 51.15 Million | 187.33 Million | 79.28 Million | 76.96 Million | 59.98 Million | 19.4 Million |
Short Term Investments | 52.89 Million | 61.17 Million | 65.21 Million | 11.32 Million | - | -7.11 Million |
Net Receivables | 124.77 Million | 171.64 Million | 149.05 Million | 177.07 Million | 164.69 Million | 177.27 Million |
Inventory | 1.42 Billion | 1.25 Billion | 1.18 Billion | 1.18 Billion | 1.14 Billion | 1.16 Billion |
Other Current Assets | -1.59 Billion | 2.97 Million | 2.57 Million | 1.71 Million | 1.03 Million | 1.82 Million |
Total Non-Current Assets | 281.05 Million | 241.79 Million | 232.19 Million | 221.23 Million | 221.2 Million | 219.73 Million |
Net PPE | 11.95 Million | 12.59 Million | 12.93 Million | 9.17 Million | 9.55 Million | 10.62 Million |
Good Will And Intangible Assets | -105.45 Million | 1.77 Million | 12.22 Million | 13.98 Million | 13.97 Million | 4.36 Million |
Good Will | 1.8 Million | 1.77 Million | 2.51 Million | 2.67 Million | 2.71 Million | 3.03 Million |
Intangible Assets | -107.25 Million | - | 9.7 Million | 11.3 Million | 11.26 Million | 1.33 Million |
Long-Term Investments | 265.72 Million | 215.23 Million | 204.52 Million | 195.39 Million | 194.95 Million | 201.69 Million |
Tax Assets | 1.8 Million | 1.74 Million | 2.51 Million | 2.67 Million | 2.71 Million | 3.03 Million |
Other Non Current Assets | 107.01 Million | 10.44 Million | -1000.00 | -1000.00 | -1.00 | -1.00 |
Other Assets | - | - | -1000.00 | -1000.00 | - | - |
Total Liabilities | 1.15 Billion | 1.19 Billion | 1.01 Billion | 992.23 Million | 960.39 Million | 955.81 Million |
Total Current Liabilities | 951.42 Million | 961.7 Million | 781.24 Million | 763.71 Million | 719.32 Million | 656.91 Million |
Account Payables | 146.38 Million | 216.11 Million | 114.48 Million | 110.53 Million | 120.23 Million | 122.2 Million |
Tax Payables | 1.87 Million | 14.14 Million | 4.08 Million | 3.93 Million | 3.37 Million | 5.94 Million |
Short Term Debt | 315.43 Million | 325.92 Million | 310.94 Million | 274.51 Million | 196.13 Million | 168.66 Million |
Deferred Revenue | 24.86 Million | 380.96 Million | 327.49 Million | 349.27 Million | 373.16 Million | 333.09 Million |
Other Current Liabilities | 464.74 Million | 38.69 Million | 28.32 Million | 29.39 Million | 29.78 Million | 32.94 Million |
Total Non Current Liabilities | 203.9 Million | 228.89 Million | 230.96 Million | 228.51 Million | 241.06 Million | 298.9 Million |
Long-Term Debt | 203.9 Million | 228.89 Million | 230.96 Million | 228.51 Million | 241.06 Million | 298.9 Million |
Deferred Revenue Non Current | 1.15 Billion | 380.96 Million | 327.49 Million | 349.27 Million | 373.16 Million | 333.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | -381 Million | 142.81 Million | -1.00 | -1.00 | 1.00 |
Other Liabilities | 1000.00 | - | - | - | - | - |
Total Equity | 829.59 Million | 785.1 Million | 736.88 Million | 709.16 Million | 673.76 Million | 661.78 Million |
Stock Holders Equity | 816.63 Million | 772.13 Million | 723.91 Million | 696.19 Million | 660.79 Million | 648.81 Million |
Common Stock | 280 Million | 280 Million | 280 Million | 280 Million | 280 Million | 280 Million |
Retained Earnings | 816.63 Million | 253.8 Million | 205.58 Million | 177.86 Million | 142.46 Million | 130.48 Million |
Accumulated other comprehensive income | 829.59 Million | 518.33 Million | 518.33 Million | 518.32 Million | 518.32 Million | 518.32 Million |
Common Stock Equity | 816.63 Million | 772.13 Million | 723.91 Million | 696.19 Million | 660.79 Million | 648.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 265.72 Million | 215.23 Million | 204.52 Million | 195.39 Million | 194.95 Million | 194.58 Million |
Total Debt | 519.34 Million | 554.82 Million | 541.9 Million | 503.02 Million | 437.2 Million | 467.56 Million |
Net Debt | 468.18 Million | 367.48 Million | 462.61 Million | 426.06 Million | 377.21 Million | 448.15 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 1.98 Billion | 1.98 Billion | - | 2.02 Billion | - |
Total Current Assets | 51.15 Million | 1.7 Billion | 1.7 Billion | 100.15 Million | 1.78 Billion | 187.33 Million |
Cash And Short Term Investments | 51.15 Million | 51.15 Million | 51.15 Million | 100.15 Million | 173.1 Million | 187.33 Million |
Cash and Cash Equivalents | - | 51.15 Million | 51.15 Million | -100.15 Million | 100.15 Million | -187.33 Million |
Short Term Investments | - | 52.89 Million | 52.89 Million | 200.31 Million | 72.94 Million | 374.67 Million |
Net Receivables | - | 124.77 Million | 124.77 Million | - | 142.17 Million | - |
Inventory | - | 1.42 Billion | 1.42 Billion | - | 1.36 Billion | - |
Other Current Assets | - | -1.59 Billion | -1.59 Billion | - | 105.51 Million | - |
Total Non-Current Assets | -51.15 Million | 281.05 Million | 281.05 Million | -100.15 Million | 240.08 Million | -187.33 Million |
Net PPE | - | 11.95 Million | 11.95 Million | - | 11.58 Million | - |
Good Will And Intangible Assets | - | -105.45 Million | -105.45 Million | - | - | - |
Good Will | - | 1.8 Million | - | - | - | - |
Intangible Assets | - | -107.25 Million | - | - | - | - |
Long-Term Investments | - | 265.72 Million | 265.72 Million | - | 214.51 Million | - |
Tax Assets | - | 1.8 Million | 1.8 Million | - | 1.75 Million | - |
Other Non Current Assets | -51.15 Million | 107.01 Million | 107.01 Million | -100.15 Million | 12.22 Million | -187.33 Million |
Other Assets | - | - | - | - | -1000.00 | - |
Total Liabilities | -829.59 Million | 1.15 Billion | 1.15 Billion | - | 1.2 Billion | - |
Total Current Liabilities | - | 951.42 Million | 951.42 Million | - | 974.45 Million | - |
Account Payables | - | 146.38 Million | 146.38 Million | - | 146.19 Million | - |
Tax Payables | - | 1.87 Million | 1.87 Million | - | 10.25 Million | - |
Short Term Debt | - | 315.43 Million | 315.43 Million | - | 319.32 Million | - |
Deferred Revenue | - | 24.86 Million | 24.86 Million | - | 32.65 Million | - |
Other Current Liabilities | - | 464.74 Million | 464.74 Million | - | 476.27 Million | - |
Total Non Current Liabilities | -829.59 Million | 203.9 Million | 203.9 Million | - | 229.34 Million | - |
Long-Term Debt | - | 203.9 Million | 203.9 Million | - | 229.34 Million | - |
Deferred Revenue Non Current | - | 1.15 Billion | 462.96 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -829.59 Million | -1000.00 | -462.96 Million | - | - | - |
Other Liabilities | - | 1000.00 | 1000.00 | - | - | - |
Total Equity | 829.59 Million | 829.59 Million | 829.59 Million | 819.39 Million | 819.39 Million | 785.1 Million |
Stock Holders Equity | 829.59 Million | 816.63 Million | 816.63 Million | 819.39 Million | 806.42 Million | 785.1 Million |
Common Stock | - | 280 Million | 280 Million | - | 280 Million | - |
Retained Earnings | - | 816.63 Million | 301.47 Million | - | - | - |
Accumulated other comprehensive income | 816.63 Million | 829.59 Million | 536.63 Million | 806.42 Million | 280 Million | 772.13 Million |
Common Stock Equity | 829.59 Million | 816.63 Million | 816.63 Million | 819.39 Million | 806.42 Million | 785.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 265.72 Million | 265.72 Million | 200.31 Million | 214.51 Million | 374.67 Million |
Total Debt | - | 519.34 Million | 519.34 Million | - | 548.66 Million | - |
Net Debt | - | 468.18 Million | 468.18 Million | 100.15 Million | 448.51 Million | 187.33 Million |
8481
MONRY
5014
DOMWF
ALSRS
STG