Shricon Industries Limited (SHRICON.BO)
INR 189.7
(0.0%)
INR 189.7
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.74 Million | 19 Thousand | - | - | 2.19 Million | 67 Thousand |
| Cost of Revenue | 4.56 Million | 933 Thousand | 139 Thousand | 174 Thousand | - | 929 Thousand |
| Gross Profit | 1.17 Million | -914 Thousand | -139 Thousand | -174 Thousand | 2.19 Million | -862 Thousand |
| Operating Expenses | 959 Thousand | 1.02 Million | 1.21 Million | 1.07 Million | 1.45 Million | 1.73 Million |
| Selling, General and Administrative Expenses | 959 Thousand | 1.02 Million | 1.21 Million | 1.06 Million | 1.45 Million | 1.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -4000.00 | -1000.00 | - | -3000.00 |
| Cost and Expenses | 959 Thousand | 1.95 Million | 1.35 Million | 1.24 Million | 2.59 Million | 2.66 Million |
| Operating Income | 4.78 Million | -1.93 Million | -1.35 Million | -1.24 Million | -402 Thousand | -2.66 Million |
| Interest Expense | 438 Thousand | 2.97 Million | 4.11 Million | 3.46 Million | 3.23 Million | 2.58 Million |
| Income Tax Expense | 2000.00 | 2000.00 | - | 287 Thousand | 1000.00 | 920 Thousand |
| Earnings before Tax | 8.7 Million | 12.09 Million | 3.7 Million | 507 Thousand | 5.56 Million | -6.31 Million |
| Net Income | 8.7 Million | 12.09 Million | 3.7 Million | 220 Thousand | 5.56 Million | -7.23 Million |
| Earnings Per Share Basic | 7.02 | 9.75 | 2.99 | 0.18 | 4.49 | -5.83 |
| Earnings Per Share Diluted | 7.02 | 9.75 | 2.99 | 0.18 | 4.49 | -5.83 |
| Weighted Average Shares Outstanding | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
| Gross Margin | 0.20 | -48.11 | - | - | 1.00 | -12.87 |
| EBIT Margin | 1.59 | -90.16 | - | - | 0.33 | -25.87 |
| Profit Margin | 1.52 | 636.58 | - | - | 2.54 | -107.96 |
| EBITDA | 9.15 Million | 15.29 Million | -1.21 Million | 4.14 Million | 9.93 Million | -2.8 Million |
| Earnings Before Tax Margin | 0.83 | -102.00 | - | - | -0.18 | -39.73 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.94 Million | 2.35 Million | 5.74 Million | 743 Thousand | 451 Thousand | 2.19 Million |
| Cost of Revenue | 1.88 Million | 1.85 Million | 4.56 Million | 678 Thousand | 588 Thousand | 1.6 Million |
| Gross Profit | 59 Thousand | 503 Thousand | 1.17 Million | 65 Thousand | -137 Thousand | 590 Thousand |
| Operating Expenses | 426 Thousand | 146 Thousand | 1.59 Million | 145 Thousand | 187 Thousand | 1.11 Million |
| Selling, General and Administrative Expenses | 426 Thousand | 146 Thousand | - | 145 Thousand | 187 Thousand | 1.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 426 Thousand | 1.99 Million | 6.15 Million | 823 Thousand | 775 Thousand | 2.71 Million |
| Operating Income | 1.52 Million | 357 Thousand | -417 Thousand | -80 Thousand | -324 Thousand | -523 Thousand |
| Interest Expense | 2000.00 | 2000.00 | 438 Thousand | 65 Thousand | 177 Thousand | 194 Thousand |
| Income Tax Expense | 1000.00 | 2000.00 | 2000.00 | -1000.00 | -1000.00 | 1000.00 |
| Earnings before Tax | 1.87 Million | 1.88 Million | 8.7 Million | 5.13 Million | 1.56 Million | 121 Thousand |
| Net Income | 1.87 Million | 1.88 Million | 8.7 Million | 5.13 Million | 1.56 Million | 120 Thousand |
| Earnings Per Share Basic | 1.51 | 1.52 | - | 4.14 | 1.26 | 0.10 |
| Earnings Per Share Diluted | 1.51 | 1.52 | - | 4.14 | 1.26 | 0.10 |
| Weighted Average Shares Outstanding | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
| Gross Margin | 0.03 | 0.21 | 0.20 | 0.09 | -0.30 | 0.27 |
| EBIT Margin | -0.42 | 0.16 | - | -0.06 | -0.62 | -0.22 |
| Profit Margin | 0.96 | 0.80 | 1.52 | 6.91 | 3.47 | 0.05 |
| EBITDA | -814 Thousand | 385 Thousand | - | -45 Thousand | -279 Thousand | -472 Thousand |
| Earnings Before Tax Margin | 0.78 | 0.15 | -0.07 | -0.11 | -0.72 | -0.24 |
ORGN
002019
DSV
DNA
EGS745W1C011
603963