CAD 0.67
(-6.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 363.74 Thousand | 66.26 Thousand | 92.18 Thousand | 106.76 Thousand | 117.67 Thousand | 51.53 Thousand |
Gross Profit | -363.74 Thousand | -66.26 Thousand | -92.18 Thousand | -106.76 Thousand | -117.67 Thousand | -51.53 Thousand |
Operating Expenses | 19.43 Million | 43.82 Million | 37.34 Million | 16.75 Million | 8.06 Million | 6.92 Million |
Selling, General and Administrative Expenses | 19.43 Million | 15.41 Million | 11.11 Million | 4.67 Million | 3.88 Million | 1.97 Million |
Research and Development Expenses | - | - | 2164.00 | 140.86 Thousand | 96.71 Thousand | 40.73 Thousand |
Other Expenses | - | 28.41 Million | 26.22 Million | 12.07 Million | 4.18 Million | 4.95 Million |
Cost and Expenses | 19.43 Million | 43.89 Million | 37.43 Million | 16.86 Million | 8.18 Million | 6.97 Million |
Operating Income | -19.43 Million | -42.65 Million | -36.5 Million | -15.95 Million | -8.05 Million | -6.8 Million |
Interest Expense | 19.03 Thousand | 3053.00 | 3193.00 | 4456.00 | 6415.00 | - |
Income Tax Expense | - | -1.55 Million | -1.03 Million | 1.79 Million | 1.59 Million | 226.78 Thousand |
Earnings before Tax | -15.75 Million | -41.09 Million | -35.46 Million | -17.75 Million | -9.65 Million | -7.03 Million |
Net Income | -15.75 Million | -39.53 Million | -34.42 Million | -19.55 Million | -11.25 Million | -7.25 Million |
Earnings Per Share Basic | -0.04 | -0.12 | -0.11 | -0.08 | -0.10 | -0.11 |
Earnings Per Share Diluted | -0.04 | -0.12 | -0.11 | -0.08 | -0.10 | -0.11 |
Weighted Average Shares Outstanding | 382.7 Million | 342.9 Million | 324.46 Million | 255.83 Million | 114.75 Million | 65.04 Million |
Weighted Average Shares Outstanding (Diluted) | 382.7 Million | 342.9 Million | 324.46 Million | 255.83 Million | 114.75 Million | 65.04 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -15.36 Million | -40.8 Million | -35.27 Million | -17.64 Million | -9.53 Million | -6.92 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.2 Thousand | 165.3 Thousand | 363.74 Thousand | 274.02 Thousand | 30.54 Thousand | 29.55 Thousand |
Gross Profit | -16.2 Thousand | -165.3 Thousand | -363.74 Thousand | -274.02 Thousand | -30.54 Thousand | -29.55 Thousand |
Operating Expenses | 3.57 Million | 3.31 Million | 20.54 Million | 9.05 Million | 2.48 Million | 4.7 Million |
Selling, General and Administrative Expenses | 3.57 Million | 3.31 Million | - | 5.67 Million | 4.04 Million | 3.31 Million |
Research and Development Expenses | 108.18 Thousand | - | - | - | 389.97 Thousand | - |
Other Expenses | 140.71 Thousand | - | -1.29 Million | -3.37 Million | 3.35 Million | -546.13 Thousand |
Cost and Expenses | 3.58 Million | 3.48 Million | 20.91 Million | 9.05 Million | 2.51 Million | 4.73 Million |
Operating Income | -3.58 Million | -3.48 Million | -20.91 Million | -9.05 Million | -1.66 Million | -4.1 Million |
Interest Expense | 3737.00 | 3974.00 | 19.03 Thousand | 4209.00 | 1429.00 | 7783.00 |
Income Tax Expense | -2.00 | -2.00 | -4.00 | -4.00 | 1429.00 | 7783.00 |
Earnings before Tax | -7.03 Million | -680.8 Thousand | -15.75 Million | -5.66 Million | -2.2 Million | -3.87 Million |
Net Income | -7.03 Million | -680.8 Thousand | -15.75 Million | -5.66 Million | -2.2 Million | -3.87 Million |
Earnings Per Share Basic | -0.02 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 397.56 Million | 395.97 Million | 382.7 Million | 395.74 Million | 395.72 Million | 386.47 Million |
Weighted Average Shares Outstanding (Diluted) | 397.56 Million | 395.97 Million | 382.7 Million | 395.74 Million | 395.72 Million | 386.47 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.57 Million | -3.31 Million | - | -9.07 Million | -1.57 Million | -4 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
MNDY
PKP
6045
SHRICON
ORGN
002019