USD 231.99
(-7.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 729.69 Million | 519.02 Million | 308.15 Million | 161.12 Million | 78.08 Million |
Cost of Revenue | 80.64 Million | 66.52 Million | 39.01 Million | 22.48 Million | 11.97 Million |
Gross Profit | 649.05 Million | 452.5 Million | 269.13 Million | 138.63 Million | 66.11 Million |
Operating Expenses | 687.63 Million | 604.51 Million | 395.26 Million | 289.17 Million | 158.62 Million |
Selling, General and Administrative Expenses | 531.13 Million | 477.46 Million | 321.57 Million | 245.69 Million | 133.99 Million |
Research and Development Expenses | 156.5 Million | 127.04 Million | 73.68 Million | 43.48 Million | 24.63 Million |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 768.28 Million | 671.04 Million | 434.27 Million | 311.66 Million | 170.6 Million |
Operating Income | -38.58 Million | -152.01 Million | -126.12 Million | -150.53 Million | -92.51 Million |
Interest Expense | 443 Thousand | 62 Thousand | 405 Thousand | 671 Thousand | 543 Thousand |
Income Tax Expense | 5.2 Million | 7.4 Million | 2.33 Million | 2.19 Million | 683 Thousand |
Earnings before Tax | 3.32 Million | -129.46 Million | -126.96 Million | -150.01 Million | -90.92 Million |
Net Income | -1.87 Million | -136.86 Million | -129.29 Million | -152.2 Million | -91.61 Million |
Earnings Per Share Basic | -0.04 | -2.99 | -4.26 | -3.92 | -2.36 |
Earnings Per Share Diluted | -0.04 | -2.99 | -4.26 | -3.92 | -2.36 |
Weighted Average Shares Outstanding | 48.36 Million | 45.8 Million | 30.33 Million | 38.79 Million | 38.79 Million |
Weighted Average Shares Outstanding (Diluted) | 48.36 Million | 45.8 Million | 30.33 Million | 38.79 Million | 38.79 Million |
Gross Margin | 0.89 | 0.87 | 0.87 | 0.86 | 0.85 |
EBIT Margin | 0.02 | -0.28 | -0.40 | -0.92 | -1.15 |
Profit Margin | -0.00 | -0.26 | -0.42 | -0.94 | -1.17 |
EBITDA | 12.79 Million | -120.1 Million | -123.92 Million | -147.11 Million | -89.58 Million |
Earnings Before Tax Margin | -0.05 | -0.29 | -0.41 | -0.93 | -1.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 236.1 Million | 216.91 Million | 202.57 Million | 729.69 Million | 189.19 Million | 175.67 Million |
Cost of Revenue | 23.76 Million | 23.45 Million | 22.4 Million | 80.64 Million | 21.7 Million | 19.51 Million |
Gross Profit | 212.34 Million | 193.45 Million | 180.16 Million | 649.05 Million | 167.48 Million | 156.16 Million |
Operating Expenses | 210.54 Million | 198.48 Million | 181.3 Million | 687.63 Million | 170 Million | 168.33 Million |
Selling, General and Administrative Expenses | 160.1 Million | 154.05 Million | 139.4 Million | - | 131.57 Million | 129.22 Million |
Research and Development Expenses | 50.44 Million | 44.42 Million | 41.89 Million | - | 38.43 Million | 39.1 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 234.31 Million | 221.93 Million | 203.71 Million | 768.28 Million | 191.71 Million | 187.84 Million |
Operating Income | 1.79 Million | -5.02 Million | -1.14 Million | -38.58 Million | -2.52 Million | -12.16 Million |
Interest Expense | - | - | - | 443 Thousand | - | - |
Income Tax Expense | 2.32 Million | 739 Thousand | -621 Thousand | 5.2 Million | 1.54 Million | 2.48 Million |
Earnings before Tax | 16.64 Million | 7.81 Million | 11.71 Million | 3.32 Million | 9.03 Million | -4.55 Million |
Net Income | 14.31 Million | 7.07 Million | 12.33 Million | -1.87 Million | 7.48 Million | -7.03 Million |
Earnings Per Share Basic | 0.29 | 0.14 | 0.25 | - | 0.15 | -0.15 |
Earnings Per Share Diluted | 0.27 | 0.14 | 0.24 | - | 0.15 | -0.15 |
Weighted Average Shares Outstanding | 49.68 Million | 49.2 Million | 48.79 Million | 48.36 Million | 48.53 Million | 48.2 Million |
Weighted Average Shares Outstanding (Diluted) | 52.2 Million | 52.02 Million | 51.6 Million | 48.36 Million | 51.46 Million | 48.2 Million |
Gross Margin | 0.90 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
EBIT Margin | 0.02 | -0.01 | 0.01 | - | -0.00 | -0.06 |
Profit Margin | 0.06 | 0.03 | 0.06 | -0.00 | 0.04 | -0.04 |
EBITDA | 4.71 Million | -2.48 Million | 1.41 Million | - | -190 Thousand | -10 Million |
Earnings Before Tax Margin | 0.01 | -0.02 | -0.01 | -0.05 | -0.01 | -0.07 |
PKP
6045
BRC
ORGN
002019
DSV