Donaco International Limited (DNA.AX)
AUD 0.03
(-6.9%)
AUD 0.03
(-6.9%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 39.53 Million | 24.32 Million | 2.43 Million | 10.29 Million | 53.41 Million | 86.18 Million |
| Cost of Revenue | 13.46 Million | 947.28 Thousand | 252.36 Thousand | 380.8 Thousand | 3.43 Million | 4.7 Million |
| Gross Profit | 26.06 Million | 23.37 Million | 2.18 Million | 9.91 Million | 49.98 Million | 81.47 Million |
| Operating Expenses | 3.64 Million | 30.06 Million | 14.99 Million | 19.2 Million | 51.98 Million | 64.55 Million |
| Selling, General and Administrative Expenses | 10.88 Million | 9.47 Million | 4.24 Million | 5.48 Million | 25.48 Million | 29.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -300.2 Thousand | -1.39 Million | 50.9 Million | 37.81 Thousand | -559.21 Thousand |
| Cost and Expenses | 23.76 Million | -36.8 Million | -7.88 Million | 36.92 Million | -41.88 Million | -200.17 Million |
| Operating Income | 15.53 Million | 2.27 Million | -13.54 Million | -9.62 Million | -2.06 Million | 2.65 Million |
| Interest Expense | 1.69 Million | 2.36 Million | 1.66 Million | 6.63 Million | 3.99 Million | 6.51 Million |
| Income Tax Expense | -965.14 Thousand | 2.33 Million | 59.41 Thousand | 1.25 Million | 2.48 Million | 3.61 Million |
| Earnings before Tax | 37.31 Million | -36.08 Million | -16.6 Million | 26.2 Million | -56.44 Million | -190.16 Million |
| Net Income | 37.06 Million | -36.74 Million | -16.49 Million | 25.17 Million | -58.94 Million | -193.99 Million |
| Earnings Per Share Basic | 0.03 | -0.03 | -0.01 | 0.02 | -0.07 | -0.24 |
| Earnings Per Share Diluted | 0.03 | -0.03 | -0.01 | 0.02 | -0.07 | -0.24 |
| Weighted Average Shares Outstanding | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.19 Billion | 823.26 Million | 823.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.19 Billion | 823.26 Million | 823.59 Million |
| Gross Margin | 0.66 | 0.96 | 0.90 | 0.96 | 0.94 | 0.95 |
| EBIT Margin | 1.15 | 0.01 | -2.40 | 4.91 | 0.15 | 0.31 |
| Profit Margin | 0.94 | -1.51 | -6.77 | 2.44 | -1.10 | -2.25 |
| EBITDA | 45.54 Million | -26.38 Million | -6.58 Million | 41.82 Million | -42.17 Million | -177.53 Million |
| Earnings Before Tax Margin | 0.39 | 0.09 | -5.56 | -0.93 | -0.04 | 0.03 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 39.53 Million | 10.03 Million | 10.03 Million | 19.45 Million | 9.72 Million | 24.32 Million |
| Cost of Revenue | 17.18 Million | 3.39 Million | 3.39 Million | 8.63 Million | 3.33 Million | 947.28 Thousand |
| Gross Profit | 22.34 Million | 6.64 Million | 6.64 Million | 10.81 Million | 6.38 Million | 23.37 Million |
| Operating Expenses | 6.45 Million | 832.42 Thousand | 832.42 Thousand | 3.37 Million | 2.56 Million | 30.06 Million |
| Selling, General and Administrative Expenses | - | 832.42 Thousand | 832.42 Thousand | 3.37 Million | 989.73 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -129.47 Thousand | - | - | - | -300.2 Thousand |
| Cost and Expenses | 23.63 Million | 4.22 Million | 4.22 Million | 12.01 Million | 5.9 Million | -36.8 Million |
| Operating Income | 15.89 Million | 5.81 Million | 5.81 Million | 7.43 Million | 3.71 Million | 2.27 Million |
| Interest Expense | 1.69 Million | 889.14 Thousand | - | 801.21 Thousand | - | 2.36 Million |
| Income Tax Expense | -965.14 Thousand | 1 Million | 1 Million | 1.05 Million | 525.12 Thousand | 2.33 Million |
| Earnings before Tax | 37.31 Million | 15.24 Million | 15.24 Million | 6.83 Million | 3.41 Million | -36.08 Million |
| Net Income | 37.06 Million | 15.68 Million | 15.68 Million | 5.7 Million | 2.85 Million | -36.74 Million |
| Earnings Per Share Basic | - | 0.01 | 0.01 | 0.00 | 0.00 | - |
| Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.00 | 0.00 | - |
| Weighted Average Shares Outstanding | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.24 Billion | 1.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Gross Margin | 0.57 | 0.66 | 0.66 | 0.56 | 0.66 | 0.96 |
| EBIT Margin | - | 0.55 | 0.55 | 0.55 | 0.54 | - |
| Profit Margin | 0.94 | 1.56 | 1.56 | 0.29 | 0.29 | -1.51 |
| EBITDA | - | 5.52 Million | 5.52 Million | 10.79 Million | 5.2 Million | - |
| Earnings Before Tax Margin | 0.40 | 0.58 | 0.58 | 0.38 | 0.38 | 0.09 |
EGS745W1C011
603963
SHRICON
TURSG
NIKHILAD
300486